[GKENT] YoY TTM Result on 31-Jul-2002 [#2]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
24-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jul-2002 [#2]
Profit Trend
QoQ- 4.69%
YoY- -1410.9%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
TTM Result
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 110,860 96,305 120,779 100,081 202,229 129,309 37,464 -1.14%
PBT 13,816 16,215 -1,053 -53,071 -1,583 -38,483 -1,026 -
Tax -4,075 -3,281 -1,892 -717 4,730 38,513 1,026 -
NP 9,741 12,934 -2,945 -53,788 3,147 30 0 -100.00%
-
NP to SH 9,717 12,934 -2,945 -53,788 -3,560 -38,156 -1,519 -
-
Tax Rate 29.49% 20.23% - - - - - -
Total Cost 101,119 83,371 123,724 153,869 199,082 129,279 37,464 -1.05%
-
Net Worth 103,879 92,501 9,935 0 66,778 72,582 0 -100.00%
Dividend
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 103,879 92,501 9,935 0 66,778 72,582 0 -100.00%
NOSH 158,618 158,719 83,918 84,413 84,529 84,398 84,388 -0.66%
Ratio Analysis
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 8.79% 13.43% -2.44% -53.74% 1.56% 0.02% 0.00% -
ROE 9.35% 13.98% -29.64% 0.00% -5.33% -52.57% 0.00% -
Per Share
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 69.89 60.68 143.92 118.56 239.24 153.21 44.39 -0.48%
EPS 6.13 8.15 -3.51 -63.72 -4.21 -45.21 -1.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6549 0.5828 0.1184 0.00 0.79 0.86 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 84,413
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 19.68 17.10 21.44 17.77 35.90 22.96 6.65 -1.14%
EPS 1.73 2.30 -0.52 -9.55 -0.63 -6.77 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1844 0.1642 0.0176 0.00 0.1186 0.1289 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 29/07/05 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 - -
Price 0.62 0.79 0.47 0.28 0.57 1.22 0.00 -
P/RPS 0.89 1.30 0.33 0.24 0.24 0.80 0.00 -100.00%
P/EPS 10.12 9.69 -13.39 -0.44 -13.53 -2.70 0.00 -100.00%
EY 9.88 10.32 -7.47 -227.57 -7.39 -37.06 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.36 3.97 0.00 0.72 1.42 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 27/09/05 30/09/04 17/09/03 24/09/02 18/09/01 26/09/00 - -
Price 0.62 0.75 0.50 0.28 0.40 0.89 0.00 -
P/RPS 0.89 1.24 0.35 0.24 0.17 0.58 0.00 -100.00%
P/EPS 10.12 9.20 -14.25 -0.44 -9.50 -1.97 0.00 -100.00%
EY 9.88 10.87 -7.02 -227.57 -10.53 -50.80 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.29 4.22 0.00 0.51 1.03 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment