[GKENT] QoQ Quarter Result on 31-Jul-2002 [#2]

Announcement Date
24-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jul-2002 [#2]
Profit Trend
QoQ- 338.53%
YoY- 133.82%
View:
Show?
Quarter Result
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Revenue 26,528 37,059 28,596 25,807 19,978 25,844 29,680 -7.23%
PBT -441 -844 61 5,533 -1,737 -53,797 -2,078 -64.52%
Tax -647 153 -606 -908 1,737 53,797 2,078 -
NP -1,088 -691 -545 4,625 0 0 0 -
-
NP to SH -1,088 -691 -545 4,625 -1,939 -53,711 -1,926 -31.73%
-
Tax Rate - - 993.44% 16.41% - - - -
Total Cost 27,616 37,750 29,141 21,182 19,978 25,844 29,680 -4.70%
-
Net Worth 7,666 10,966 11,666 0 8,430 10,973 64,199 -75.84%
Dividend
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Net Worth 7,666 10,966 11,666 0 8,430 10,973 64,199 -75.84%
NOSH 84,341 84,357 83,333 84,413 84,304 84,411 84,473 -0.10%
Ratio Analysis
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
NP Margin -4.10% -1.86% -1.91% 17.92% 0.00% 0.00% 0.00% -
ROE -14.19% -6.30% -4.67% 0.00% -23.00% -489.46% -3.00% -
Per Share
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 31.45 43.93 34.32 30.57 23.70 30.62 35.14 -7.14%
EPS -1.29 -0.82 -0.65 5.48 -2.30 -63.63 -2.28 -31.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0909 0.13 0.14 0.00 0.10 0.13 0.76 -75.81%
Adjusted Per Share Value based on latest NOSH - 84,413
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 4.71 6.58 5.08 4.58 3.55 4.59 5.27 -7.23%
EPS -0.19 -0.12 -0.10 0.82 -0.34 -9.54 -0.34 -32.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0136 0.0195 0.0207 0.00 0.015 0.0195 0.114 -75.86%
Price Multiplier on Financial Quarter End Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 -
Price 0.23 0.29 0.29 0.28 0.43 0.45 0.44 -
P/RPS 0.73 0.66 0.85 0.92 1.81 1.47 1.25 -30.20%
P/EPS -17.83 -35.40 -44.34 5.11 -18.70 -0.71 -19.30 -5.15%
EY -5.61 -2.82 -2.26 19.57 -5.35 -141.40 -5.18 5.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.53 2.23 2.07 0.00 4.30 3.46 0.58 167.69%
Price Multiplier on Announcement Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 01/08/03 25/03/03 17/12/02 24/09/02 28/06/02 24/04/02 21/12/01 -
Price 0.47 0.20 0.28 0.28 0.34 0.45 0.49 -
P/RPS 1.49 0.46 0.82 0.92 1.43 1.47 1.39 4.75%
P/EPS -36.43 -24.42 -42.81 5.11 -14.78 -0.71 -21.49 42.30%
EY -2.74 -4.10 -2.34 19.57 -6.76 -141.40 -4.65 -29.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.17 1.54 2.00 0.00 3.40 3.46 0.64 304.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment