[BJASSET] YoY TTM Result on 30-Jun-2017 [#4]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 72.35%
YoY- 79.67%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 246,702 330,734 312,690 356,358 387,092 409,734 419,421 -8.45%
PBT -122,302 -14,524 -12,493 8,213 -28,194 109,739 121,755 -
Tax -10,840 -69,391 -16,730 -20,108 -19,139 -24,381 -71,350 -26.93%
NP -133,142 -83,915 -29,223 -11,895 -47,333 85,358 50,405 -
-
NP to SH -126,262 -82,581 -32,616 -11,115 -54,666 72,400 43,918 -
-
Tax Rate - - - 244.83% - 22.22% 58.60% -
Total Cost 379,844 414,649 341,913 368,253 434,425 324,376 369,016 0.48%
-
Net Worth 2,021,033 2,177,310 2,328,026 2,165,526 2,191,700 2,117,769 2,081,055 -0.48%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - 11,146 22,257 -
Div Payout % - - - - - 15.40% 50.68% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 2,021,033 2,177,310 2,328,026 2,165,526 2,191,700 2,117,769 2,081,055 -0.48%
NOSH 2,558,270 2,558,270 2,558,270 1,145,781 1,112,538 1,114,615 1,112,864 14.86%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -53.97% -25.37% -9.35% -3.34% -12.23% 20.83% 12.02% -
ROE -6.25% -3.79% -1.40% -0.51% -2.49% 3.42% 2.11% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 9.64 13.22 12.22 31.10 34.79 36.76 37.69 -20.31%
EPS -4.94 -3.30 -1.27 -0.97 -4.91 6.50 3.95 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 2.00 -
NAPS 0.79 0.87 0.91 1.89 1.97 1.90 1.87 -13.36%
Adjusted Per Share Value based on latest NOSH - 1,145,781
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 9.64 12.93 12.22 13.93 15.13 16.02 16.39 -8.45%
EPS -4.94 -3.23 -1.27 -0.43 -2.14 2.83 1.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.44 0.87 -
NAPS 0.79 0.8511 0.91 0.8465 0.8567 0.8278 0.8135 -0.48%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.30 0.305 0.38 1.25 0.78 0.805 0.83 -
P/RPS 3.11 2.31 3.11 4.02 2.24 2.19 2.20 5.93%
P/EPS -6.08 -9.24 -29.81 -128.86 -15.87 12.39 21.03 -
EY -16.45 -10.82 -3.36 -0.78 -6.30 8.07 4.75 -
DY 0.00 0.00 0.00 0.00 0.00 1.24 2.41 -
P/NAPS 0.38 0.35 0.42 0.66 0.40 0.42 0.44 -2.41%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 21/08/19 30/08/18 24/08/17 24/08/16 18/08/15 13/08/14 -
Price 0.28 0.305 0.305 1.19 0.79 0.83 0.82 -
P/RPS 2.90 2.31 2.50 3.83 2.27 2.26 2.18 4.86%
P/EPS -5.67 -9.24 -23.92 -122.67 -16.08 12.78 20.78 -
EY -17.63 -10.82 -4.18 -0.82 -6.22 7.83 4.81 -
DY 0.00 0.00 0.00 0.00 0.00 1.20 2.44 -
P/NAPS 0.35 0.35 0.34 0.63 0.40 0.44 0.44 -3.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment