[BJASSET] QoQ Quarter Result on 30-Jun-2017 [#4]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -120.38%
YoY- 44.24%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 76,553 107,715 79,933 85,825 87,162 91,543 91,828 -11.43%
PBT 20,152 -13,211 -3,776 -22,135 24,183 6,787 -622 -
Tax -2,640 -1,919 -1,368 -15,298 155,571 -2,176 -158,205 -93.48%
NP 17,512 -15,130 -5,144 -37,433 179,754 4,611 -158,827 -
-
NP to SH 16,620 -14,526 -4,856 -36,665 179,871 4,463 -158,784 -
-
Tax Rate 13.10% - - - -643.31% 32.06% - -
Total Cost 59,041 122,845 85,077 123,258 -92,592 86,932 250,655 -61.89%
-
Net Worth 2,327,470 2,245,103 2,238,497 2,165,526 2,214,995 2,041,822 2,025,135 9.72%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 2,327,470 2,245,103 2,238,497 2,165,526 2,214,995 2,041,822 2,025,135 9.72%
NOSH 2,558,270 2,558,270 1,184,390 1,145,781 1,113,063 1,115,749 1,112,711 74.28%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 22.88% -14.05% -6.44% -43.62% 206.23% 5.04% -172.96% -
ROE 0.71% -0.65% -0.22% -1.69% 8.12% 0.22% -7.84% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 3.06 4.32 6.75 7.49 7.83 8.20 8.25 -48.40%
EPS 0.66 -0.58 -0.41 -3.20 16.16 0.40 -14.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.90 1.89 1.89 1.99 1.83 1.82 -36.11%
Adjusted Per Share Value based on latest NOSH - 1,145,781
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 3.07 4.32 3.21 3.44 3.50 3.67 3.68 -11.39%
EPS 0.67 -0.58 -0.19 -1.47 7.22 0.18 -6.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9339 0.9008 0.8982 0.8689 0.8888 0.8193 0.8126 9.72%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.43 0.465 1.15 1.25 0.925 0.905 0.78 -
P/RPS 14.06 10.77 17.04 16.69 11.81 11.03 9.45 30.35%
P/EPS 64.75 -79.85 -280.49 -39.06 5.72 226.25 -5.47 -
EY 1.54 -1.25 -0.36 -2.56 17.47 0.44 -18.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.52 0.61 0.66 0.46 0.49 0.43 4.60%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 21/05/18 27/02/18 28/11/17 24/08/17 25/05/17 21/02/17 01/12/16 -
Price 0.495 0.475 0.47 1.19 1.40 0.87 0.915 -
P/RPS 16.18 11.00 6.96 15.89 17.88 10.60 11.09 28.66%
P/EPS 74.54 -81.57 -114.63 -37.19 8.66 217.50 -6.41 -
EY 1.34 -1.23 -0.87 -2.69 11.54 0.46 -15.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.53 0.25 0.63 0.70 0.48 0.50 3.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment