[GUH] YoY TTM Result on 30-Jun-2017 [#2]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -35.78%
YoY- 41.37%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 277,635 345,755 355,010 331,641 304,394 288,536 294,134 -0.95%
PBT -1,341 5,182 1,467 18,396 16,035 31,438 32,950 -
Tax -3,766 -3,077 -4,442 -6,571 -7,668 -12,945 -7,006 -9.82%
NP -5,107 2,105 -2,975 11,825 8,367 18,493 25,944 -
-
NP to SH -5,102 2,112 -2,972 11,833 8,370 18,494 25,622 -
-
Tax Rate - 59.38% 302.79% 35.72% 47.82% 41.18% 21.26% -
Total Cost 282,742 343,650 357,985 319,816 296,027 270,043 268,190 0.88%
-
Net Worth 505,575 511,131 513,056 522,343 511,445 515,757 486,225 0.65%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - 9,227 13,224 13,212 -
Div Payout % - - - - 110.24% 71.51% 51.57% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 505,575 511,131 513,056 522,343 511,445 515,757 486,225 0.65%
NOSH 277,904 277,904 277,904 277,904 263,631 264,491 264,252 0.84%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -1.84% 0.61% -0.84% 3.57% 2.75% 6.41% 8.82% -
ROE -1.01% 0.41% -0.58% 2.27% 1.64% 3.59% 5.27% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 99.94 124.47 129.39 125.71 115.46 109.09 111.31 -1.77%
EPS -1.84 0.76 -1.08 4.49 3.17 6.99 9.70 -
DPS 0.00 0.00 0.00 0.00 3.50 5.00 5.00 -
NAPS 1.82 1.84 1.87 1.98 1.94 1.95 1.84 -0.18%
Adjusted Per Share Value based on latest NOSH - 277,904
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 98.43 122.58 125.86 117.57 107.92 102.29 104.28 -0.95%
EPS -1.81 0.75 -1.05 4.20 2.97 6.56 9.08 -
DPS 0.00 0.00 0.00 0.00 3.27 4.69 4.68 -
NAPS 1.7924 1.8121 1.8189 1.8518 1.8132 1.8285 1.7238 0.65%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.35 0.465 0.59 0.935 0.82 0.99 1.40 -
P/RPS 0.35 0.37 0.46 0.74 0.71 0.91 1.26 -19.20%
P/EPS -19.06 61.16 -54.47 20.85 25.83 14.16 14.44 -
EY -5.25 1.64 -1.84 4.80 3.87 7.06 6.93 -
DY 0.00 0.00 0.00 0.00 4.27 5.05 3.57 -
P/NAPS 0.19 0.25 0.32 0.47 0.42 0.51 0.76 -20.61%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 25/08/20 19/08/19 20/08/18 30/08/17 22/08/16 18/08/15 18/08/14 -
Price 0.405 0.45 0.68 0.915 0.83 0.94 1.56 -
P/RPS 0.41 0.36 0.53 0.73 0.72 0.86 1.40 -18.49%
P/EPS -22.05 59.19 -62.77 20.40 26.14 13.44 16.09 -
EY -4.53 1.69 -1.59 4.90 3.83 7.44 6.22 -
DY 0.00 0.00 0.00 0.00 4.22 5.32 3.21 -
P/NAPS 0.22 0.24 0.36 0.46 0.43 0.48 0.85 -20.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment