[HEXZA] YoY TTM Result on 30-Apr-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
30-Apr-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 104,384 118,221 116,577 0 -100.00%
PBT 13,120 10,437 15,864 0 -100.00%
Tax -3,269 -4,461 -6,625 0 -100.00%
NP 9,851 5,976 9,239 0 -100.00%
-
NP to SH 9,851 5,448 8,324 0 -100.00%
-
Tax Rate 24.92% 42.74% 41.76% - -
Total Cost 94,533 112,245 107,338 0 -100.00%
-
Net Worth 105,780 111,257 0 0 -100.00%
Dividend
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 105,780 111,257 0 0 -100.00%
NOSH 114,978 127,882 129,800 0 -100.00%
Ratio Analysis
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 9.44% 5.05% 7.93% 0.00% -
ROE 9.31% 4.90% 0.00% 0.00% -
Per Share
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 90.79 92.45 89.81 0.00 -100.00%
EPS 8.57 4.26 6.41 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.87 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 52.09 59.00 58.18 0.00 -100.00%
EPS 4.92 2.72 4.15 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5279 0.5552 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/02 30/04/01 28/04/00 - -
Price 0.77 0.65 1.03 0.00 -
P/RPS 0.85 0.70 1.15 0.00 -100.00%
P/EPS 8.99 15.26 16.06 0.00 -100.00%
EY 11.13 6.55 6.23 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.75 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 24/06/02 20/06/01 16/06/00 - -
Price 0.70 0.64 0.90 0.00 -
P/RPS 0.77 0.69 1.00 0.00 -100.00%
P/EPS 8.17 15.02 14.03 0.00 -100.00%
EY 12.24 6.66 7.13 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.74 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment