[HLIND] YoY TTM Result on 31-Mar-2008 [#3]

Stock

[HLIND] HONG LEONG INDUSTRIES BHD

Announcement Date

22-May-2008

Admission Sponsor

Sponsor

Financial Year

30-Jun-2008

Quarter

31-Mar-2008 [#3]

Profit Trend

QoQ- -2.08%

YoY- -23.99%

Quarter Report

HLIND's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/11	31/03/10	31/03/09	31/03/08	31/03/07	31/03/06	31/03/05	CAGR
TTM Result
Revenue	1,657,107	2,727,801	2,872,190	2,984,348	2,825,926	2,456,907	2,452,725	-6.32%
YoY %	-39.25%	-5.03%	-3.76%	5.61%	15.02%	0.17%	-	-
Horiz. %	67.56%	111.22%	117.10%	121.67%	115.22%	100.17%	100.00%	-
PBT	240,955	278,172	140,155	290,807	330,366	115,624	137,482	9.79%
YoY %	-13.38%	98.47%	-51.80%	-11.97%	185.72%	-15.90%	-	-
Horiz. %	175.26%	202.33%	101.94%	211.52%	240.30%	84.10%	100.00%	-
Tax	74,446	-36,650	-25,694	-47,660	-33,941	12,596	-55,940	-
YoY %	303.13%	-42.64%	46.09%	-40.42%	-369.46%	122.52%	-	-
Horiz. %	-133.08%	65.52%	45.93%	85.20%	60.67%	-22.52%	100.00%	-
NP	315,401	241,522	114,461	243,147	296,425	128,220	81,542	25.27%
YoY %	30.59%	111.01%	-52.93%	-17.97%	131.18%	57.24%	-	-
Horiz. %	386.80%	296.19%	140.37%	298.19%	363.52%	157.24%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	215,355	171,467	99,087	130,686	171,927	29,835	81,542	17.56%
YoY %	25.60%	73.05%	-24.18%	-23.99%	476.26%	-63.41%	-	-
Horiz. %	264.10%	210.28%	121.52%	160.27%	210.84%	36.59%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	-30.90%	13.18%	18.33%	16.39%	10.27%	-10.89%	40.69%	-
YoY %	-334.45%	-28.10%	11.84%	59.59%	194.31%	-126.76%	-	-
Horiz. %	-75.94%	32.39%	45.05%	40.28%	25.24%	-26.76%	100.00%	-
Total Cost	1,341,706	2,486,279	2,757,729	2,741,201	2,529,501	2,328,687	2,371,183	-9.05%
YoY %	-46.04%	-9.84%	0.60%	8.37%	8.62%	-1.79%	-	-
Horiz. %	56.58%	104.85%	116.30%	115.60%	106.68%	98.21%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	1,197,285	1,365,226	1,264,108	1,177,116	879,269	694,794	351,010	22.67%
YoY %	-12.30%	8.00%	7.39%	33.87%	26.55%	97.94%	-	-
Horiz. %	341.10%	388.94%	360.13%	335.35%	250.50%	197.94%	100.00%	-

	31/03/11	31/03/10	31/03/09	31/03/08	31/03/07	31/03/06	31/03/05	CAGR
Dividend
Div	55,870	44,465	26,172	39,413	24,969	25,274	23,700	15.35%
YoY %	25.65%	69.90%	-33.60%	57.85%	-1.21%	6.64%	-	-
Horiz. %	235.74%	187.62%	110.43%	166.30%	105.35%	106.64%	100.00%	-
Div Payout %	25.94%	25.93%	26.41%	30.16%	14.52%	84.71%	29.07%	-
YoY %	0.04%	-1.82%	-12.43%	107.71%	-82.86%	191.40%	-	-
Horiz. %	89.23%	89.20%	90.85%	103.75%	49.95%	291.40%	100.00%	-

	31/03/11	31/03/10	31/03/09	31/03/08	31/03/07	31/03/06	31/03/05	CAGR
Equity
Net Worth	1,197,285	1,365,226	1,264,108	1,177,116	879,269	694,794	351,010	22.67%
YoY %	-12.30%	8.00%	7.39%	33.87%	26.55%	97.94%	-	-
Horiz. %	341.10%	388.94%	360.13%	335.35%	250.50%	197.94%	100.00%	-
NOSH	283,046	261,537	261,720	262,749	249,084	231,598	287,713	-0.27%
YoY %	8.22%	-0.07%	-0.39%	5.49%	7.55%	-19.50%	-	-
Horiz. %	98.38%	90.90%	90.97%	91.32%	86.57%	80.50%	100.00%	-

	31/03/11	31/03/10	31/03/09	31/03/08	31/03/07	31/03/06	31/03/05	CAGR
Ratio Analysis
NP Margin	19.03%	8.85%	3.99%	8.15%	10.49%	5.22%	3.32%	-
YoY %	115.03%	121.80%	-51.04%	-22.31%	100.96%	57.23%	-	-
Horiz. %	573.19%	266.57%	120.18%	245.48%	315.96%	157.23%	100.00%	-
ROE	17.99%	12.56%	7.84%	11.10%	19.55%	4.29%	23.23%	-
YoY %	43.23%	60.20%	-29.37%	-43.22%	355.71%	-81.53%	-	-
Horiz. %	77.44%	54.07%	33.75%	47.78%	84.16%	18.47%	100.00%	-

	31/03/11	31/03/10	31/03/09	31/03/08	31/03/07	31/03/06	31/03/05	CAGR
Per Share
RPS	585.45	1,042.99	1,097.43	1,135.82	1,134.52	1,060.85	852.49	-6.06%
YoY %	-43.87%	-4.96%	-3.38%	0.11%	6.94%	24.44%	-	-
Horiz. %	68.68%	122.35%	128.73%	133.24%	133.08%	124.44%	100.00%	-
EPS	76.08	65.56	37.86	49.74	69.02	12.88	28.34	17.88%
YoY %	16.05%	73.16%	-23.88%	-27.93%	435.87%	-54.55%	-	-
Horiz. %	268.45%	231.33%	133.59%	175.51%	243.54%	45.45%	100.00%	-
DPS	19.74	17.00	10.00	15.00	10.02	10.91	8.24	15.66%
YoY %	16.12%	70.00%	-33.33%	49.70%	-8.16%	32.40%	-	-
Horiz. %	239.56%	206.31%	121.36%	182.04%	121.60%	132.40%	100.00%	-
NAPS	4.23	5.22	4.83	4.48	3.53	3.00	1.22	23.01%
YoY %	-18.97%	8.07%	7.81%	26.91%	17.67%	145.90%	-	-
Horiz. %	346.72%	427.87%	395.90%	367.21%	289.34%	245.90%	100.00%	-

	31/03/11	31/03/10	31/03/09	31/03/08	31/03/07	31/03/06	31/03/05	CAGR
Adjusted Per Share Value based on latest NOSH - 262,749
RPS	505.37	831.89	875.93	910.13	861.82	749.28	748.00	-6.32%
YoY %	-39.25%	-5.03%	-3.76%	5.61%	15.02%	0.17%	-	-
Horiz. %	67.56%	111.22%	117.10%	121.68%	115.22%	100.17%	100.00%	-
EPS	65.68	52.29	30.22	39.86	52.43	9.10	24.87	17.56%
YoY %	25.61%	73.03%	-24.18%	-23.97%	476.15%	-63.41%	-	-
Horiz. %	264.09%	210.25%	121.51%	160.27%	210.82%	36.59%	100.00%	-
DPS	17.04	13.56	7.98	12.02	7.61	7.71	7.23	15.35%
YoY %	25.66%	69.92%	-33.61%	57.95%	-1.30%	6.64%	-	-
Horiz. %	235.68%	187.55%	110.37%	166.25%	105.26%	106.64%	100.00%	-
NAPS	3.6513	4.1635	3.8551	3.5898	2.6815	2.1189	1.0705	22.67%
YoY %	-12.30%	8.00%	7.39%	33.87%	26.55%	97.94%	-	-
Horiz. %	341.08%	388.93%	360.12%	335.34%	250.49%	197.94%	100.00%	-

	31/03/11	31/03/10	31/03/09	31/03/08	31/03/07	31/03/06	31/03/05	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/03/11	31/03/10	31/03/09	31/03/08	30/03/07	31/03/06	31/03/05	-
Price	4.01	4.66	3.44	4.00	5.35	3.20	3.92	-
P/RPS	0.68	0.45	0.31	0.35	0.47	0.30	0.46	6.72%
YoY %	51.11%	45.16%	-11.43%	-25.53%	56.67%	-34.78%	-	-
Horiz. %	147.83%	97.83%	67.39%	76.09%	102.17%	65.22%	100.00%	-
P/EPS	5.27	7.11	9.09	8.04	7.75	24.84	13.83	-14.84%
YoY %	-25.88%	-21.78%	13.06%	3.74%	-68.80%	79.61%	-	-
Horiz. %	38.11%	51.41%	65.73%	58.13%	56.04%	179.61%	100.00%	-
EY	18.97	14.07	11.01	12.43	12.90	4.03	7.23	17.43%
YoY %	34.83%	27.79%	-11.42%	-3.64%	220.10%	-44.26%	-	-
Horiz. %	262.38%	194.61%	152.28%	171.92%	178.42%	55.74%	100.00%	-
DY	4.92	3.65	2.91	3.75	1.87	3.41	2.10	15.23%
YoY %	34.79%	25.43%	-22.40%	100.53%	-45.16%	62.38%	-	-
Horiz. %	234.29%	173.81%	138.57%	178.57%	89.05%	162.38%	100.00%	-
P/NAPS	0.95	0.89	0.71	0.89	1.52	1.07	3.21	-18.35%
YoY %	6.74%	25.35%	-20.22%	-41.45%	42.06%	-66.67%	-	-
Horiz. %	29.60%	27.73%	22.12%	27.73%	47.35%	33.33%	100.00%	-

	31/03/11	31/03/10	31/03/09	31/03/08	31/03/07	31/03/06	31/03/05	CAGR
Price Multiplier on Announcement Date
Date	29/04/11	25/05/10	18/05/09	22/05/08	23/05/07	23/05/06	16/05/05	-
Price	3.82	4.31	4.18	4.10	5.35	4.02	3.72	-
P/RPS	0.65	0.41	0.38	0.36	0.47	0.38	0.44	6.71%
YoY %	58.54%	7.89%	5.56%	-23.40%	23.68%	-13.64%	-	-
Horiz. %	147.73%	93.18%	86.36%	81.82%	106.82%	86.36%	100.00%	-
P/EPS	5.02	6.57	11.04	8.24	7.75	31.21	13.13	-14.80%
YoY %	-23.59%	-40.49%	33.98%	6.32%	-75.17%	137.70%	-	-
Horiz. %	38.23%	50.04%	84.08%	62.76%	59.03%	237.70%	100.00%	-
EY	19.92	15.21	9.06	12.13	12.90	3.20	7.62	17.36%
YoY %	30.97%	67.88%	-25.31%	-5.97%	303.12%	-58.01%	-	-
Horiz. %	261.42%	199.61%	118.90%	159.19%	169.29%	41.99%	100.00%	-
DY	5.17	3.94	2.39	3.66	1.87	2.71	2.21	15.20%
YoY %	31.22%	64.85%	-34.70%	95.72%	-31.00%	22.62%	-	-
Horiz. %	233.94%	178.28%	108.14%	165.61%	84.62%	122.62%	100.00%	-
P/NAPS	0.90	0.83	0.87	0.92	1.52	1.34	3.05	-18.39%
YoY %	8.43%	-4.60%	-5.43%	-39.47%	13.43%	-56.07%	-	-
Horiz. %	29.51%	27.21%	28.52%	30.16%	49.84%	43.93%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 28 June 2024

MQ Trader

MQ Trading Signals

2024-06-28 16:00:00

ADX

10 Mins

SELL

2024-06-28 15:40:00

OBV

5 Mins

SELL

2024-06-28 15:30:00

EMA 5

30 Mins

SELL

2024-06-28 15:00:00

EMA 5

Hourly

SELL

2024-06-28 11:00:00

EMA 5

10 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

MPI

MALAYSIAN PACIFIC INDUSTRIES

1000

HLIND

HONG LEONG INDUSTRIES BHD

943

PTRANS

PERAK TRANSIT BERHAD

937

DNEX

DAGANG NEXCHANGE BERHAD

729

JCY

JCY INTERNATIONAL BERHAD

704

GENTING

GENTING BHD

676

YTLPOWR

YTL POWER INTERNATIONAL BHD

606

MAYBANK

MALAYAN BANKING BHD

572

MYEG

MY E.G. SERVICES BHD

553

NOTION

NOTION VTEC BHD

535

Daily Stocks

HSI-HWE

0.17

-0.005

248,121,800

BORNOIL

0.01

+0.005

224,622,400

HSI-HU8

0.095

-0.01

154,131,800

HSI-CXV

0.105

-0.005

126,319,700

HSI-CXF

0.07

-0.01

101,309,000

NOVAMSC

0.215

+0.02

86,522,500

AHB-WC

0.075

+0.005

79,965,600

MYEG

1.02

+0.05

74,108,200

INGENIEU

0.05

-0.01

62,528,100

YNHPROP

0.545

+0.05

50,393,900

More active Stocks

DLADY

36.18

+0.68

15,800

MPI

39.42

+0.54

96,600

UTDPLT

24.50

+0.30

228,400

AJI

15.50

+0.26

208,600

CDB

3.68

+0.21

11,439,700

ALLIANZ-PA

23.60

+0.20

100

PETDAG

17.44

+0.18

704,400

ALLIANZ

22.30

+0.18

15,200

AIRPORT

9.90

+0.17

1,698,400

HUMEIND

3.35

+0.14

941,700

More gainer Stocks

ORIENT

6.97

-0.18

1,220,900

GESHEN

3.23

-0.17

150,100

TENAGA

13.78

-0.16

11,369,400

PETGAS

17.82

-0.16

871,600

HEIM

22.04

-0.16

164,300

APOLLO

6.71

-0.13

1,500

KUAISHO-C17

0.08

-0.12

58,800

NOTION-WD

1.77

-0.11

1,778,200

HLIND

11.12

-0.10

10,500

CANONE

3.00

-0.09

39,800

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More