[IJM] YoY TTM Result on 30-Sep-2008 [#2]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -0.96%
YoY- 176.37%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
TTM Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 4,080,645 3,574,365 4,433,069 4,795,164 3,493,905 2,042,435 1,618,248 16.65%
PBT 653,812 692,366 448,416 736,641 -374,082 305,225 233,049 18.74%
Tax -204,555 -167,742 -119,692 -159,755 -119,242 -80,217 -70,875 19.31%
NP 449,257 524,624 328,724 576,886 -493,324 225,008 162,174 18.50%
-
NP to SH 293,427 395,563 248,856 429,197 -561,971 184,236 145,719 12.36%
-
Tax Rate 31.29% 24.23% 26.69% 21.69% - 26.28% 30.41% -
Total Cost 3,631,388 3,049,741 4,104,345 4,218,278 3,987,229 1,817,427 1,456,074 16.44%
-
Net Worth 5,172,647 4,038,894 4,884,212 4,803,270 4,330,699 2,190,546 1,888,284 18.27%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 149,758 199,613 46,874 257,222 27,747 97,458 23,427 36.21%
Div Payout % 51.04% 50.46% 18.84% 59.93% 0.00% 52.90% 16.08% -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 5,172,647 4,038,894 4,884,212 4,803,270 4,330,699 2,190,546 1,888,284 18.27%
NOSH 1,372,055 1,346,298 939,271 857,726 852,499 495,598 468,556 19.60%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 11.01% 14.68% 7.42% 12.03% -14.12% 11.02% 10.02% -
ROE 5.67% 9.79% 5.10% 8.94% -12.98% 8.41% 7.72% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 297.41 265.50 471.97 559.05 409.84 412.11 345.37 -2.45%
EPS 21.39 29.38 26.49 50.04 -65.92 37.17 31.10 -6.04%
DPS 11.00 15.00 4.99 29.99 3.25 19.66 5.00 14.03%
NAPS 3.77 3.00 5.20 5.60 5.08 4.42 4.03 -1.10%
Adjusted Per Share Value based on latest NOSH - 857,726
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 111.87 97.99 121.53 131.46 95.79 55.99 44.37 16.65%
EPS 8.04 10.84 6.82 11.77 -15.41 5.05 3.99 12.38%
DPS 4.11 5.47 1.29 7.05 0.76 2.67 0.64 36.31%
NAPS 1.4181 1.1073 1.339 1.3168 1.1873 0.6006 0.5177 18.27%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 5.00 5.19 4.50 3.36 7.95 6.20 4.86 -
P/RPS 1.68 1.95 0.95 0.60 1.94 1.50 1.41 2.96%
P/EPS 23.38 17.66 16.98 6.71 -12.06 16.68 15.63 6.93%
EY 4.28 5.66 5.89 14.89 -8.29 6.00 6.40 -6.48%
DY 2.20 2.89 1.11 8.93 0.41 3.17 1.03 13.47%
P/NAPS 1.33 1.73 0.87 0.60 1.56 1.40 1.21 1.58%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 25/11/11 23/11/10 24/11/09 25/11/08 28/11/07 15/11/06 11/11/05 -
Price 5.60 5.69 4.63 1.71 7.90 6.65 4.68 -
P/RPS 1.88 2.14 0.98 0.31 1.93 1.61 1.36 5.54%
P/EPS 26.19 19.37 17.48 3.42 -11.98 17.89 15.05 9.66%
EY 3.82 5.16 5.72 29.26 -8.34 5.59 6.65 -8.82%
DY 1.96 2.64 1.08 17.54 0.41 2.96 1.07 10.60%
P/NAPS 1.49 1.90 0.89 0.31 1.56 1.50 1.16 4.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment