[IJM] QoQ Quarter Result on 30-Sep-2008 [#2]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -3.73%
YoY- -4.51%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 1,161,648 1,178,498 1,043,816 1,157,666 1,221,314 1,312,672 1,103,512 3.48%
PBT 123,864 68,416 125,373 168,583 166,298 164,462 237,298 -35.19%
Tax -37,637 -3,233 -38,480 -47,802 -37,188 -9,734 -65,031 -30.57%
NP 86,227 65,183 86,893 120,781 129,110 154,728 172,267 -36.98%
-
NP to SH 70,824 53,343 57,625 87,917 91,327 116,474 133,479 -34.48%
-
Tax Rate 30.39% 4.73% 30.69% 28.36% 22.36% 5.92% 27.40% -
Total Cost 1,075,421 1,113,315 956,923 1,036,885 1,092,204 1,157,944 931,245 10.08%
-
Net Worth 4,877,944 4,828,057 4,571,171 4,803,270 4,639,240 4,626,343 4,469,239 6.01%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - 46,874 - 214,431 42,790 - - -
Div Payout % - 87.87% - 243.90% 46.85% - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 4,877,944 4,828,057 4,571,171 4,803,270 4,639,240 4,626,343 4,469,239 6.01%
NOSH 938,066 937,486 882,465 857,726 857,530 858,319 854,539 6.42%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 7.42% 5.53% 8.32% 10.43% 10.57% 11.79% 15.61% -
ROE 1.45% 1.10% 1.26% 1.83% 1.97% 2.52% 2.99% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 123.83 125.71 118.28 134.97 142.42 152.94 129.14 -2.76%
EPS 7.55 5.69 6.53 10.25 10.65 13.57 15.62 -38.43%
DPS 0.00 5.00 0.00 25.00 4.99 0.00 0.00 -
NAPS 5.20 5.15 5.18 5.60 5.41 5.39 5.23 -0.38%
Adjusted Per Share Value based on latest NOSH - 857,726
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 31.85 32.31 28.62 31.74 33.48 35.99 30.25 3.49%
EPS 1.94 1.46 1.58 2.41 2.50 3.19 3.66 -34.52%
DPS 0.00 1.29 0.00 5.88 1.17 0.00 0.00 -
NAPS 1.3373 1.3236 1.2532 1.3168 1.2719 1.2683 1.2253 6.01%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 4.14 2.99 2.00 3.36 3.93 4.36 6.14 -
P/RPS 3.34 2.38 1.69 2.49 2.76 2.85 4.75 -20.94%
P/EPS 54.83 52.55 30.63 32.78 36.90 32.13 39.31 24.86%
EY 1.82 1.90 3.27 3.05 2.71 3.11 2.54 -19.94%
DY 0.00 1.67 0.00 7.44 1.27 0.00 0.00 -
P/NAPS 0.80 0.58 0.39 0.60 0.73 0.81 1.17 -22.40%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 25/08/09 26/05/09 24/02/09 25/11/08 26/08/08 27/05/08 26/02/08 -
Price 4.19 4.07 2.54 1.71 3.61 4.18 5.11 -
P/RPS 3.38 3.24 2.15 1.27 2.53 2.73 3.96 -10.02%
P/EPS 55.50 71.53 38.90 16.68 33.90 30.80 32.71 42.30%
EY 1.80 1.40 2.57 5.99 2.95 3.25 3.06 -29.81%
DY 0.00 1.23 0.00 14.62 1.38 0.00 0.00 -
P/NAPS 0.81 0.79 0.49 0.31 0.67 0.78 0.98 -11.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment