[E&O] YoY TTM Result on 31-Mar-2001 [#4]

Stock
[E&O] EASTERN & ORIENTAL BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 48.79%
YoY- 140.98%
Quarter Report
Latest QR
Upcoming QR
E&O's Result
E&O's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 117,929 33,449 91,156 79,413 106,477 2.58%
PBT 17,069 -32,505 -21,253 13,080 8,090 20.50%
Tax 3,478 236 1,976 -4,407 -3,710 -
NP 20,547 -32,269 -19,277 8,673 4,380 47.13%
-
NP to SH 20,547 -32,269 -24,388 8,673 3,599 54.52%
-
Tax Rate -20.38% - - 33.69% 45.86% -
Total Cost 97,382 65,718 110,433 70,740 102,097 -1.17%
-
Net Worth 266,959 311,371 342,698 295,466 320,772 -4.48%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - 2,323 2,324 1,787 3,589 -
Div Payout % - 0.00% 0.00% 20.61% 99.72% -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 266,959 311,371 342,698 295,466 320,772 -4.48%
NOSH 187,999 232,367 232,432 119,158 102,545 16.34%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 17.42% -96.47% -21.15% 10.92% 4.11% -
ROE 7.70% -10.36% -7.12% 2.94% 1.12% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 62.73 14.39 39.22 66.64 103.83 -11.82%
EPS 10.93 -13.89 -10.49 7.28 3.51 32.81%
DPS 0.00 1.00 1.00 1.50 3.50 -
NAPS 1.42 1.34 1.4744 2.4796 3.1281 -17.90%
Adjusted Per Share Value based on latest NOSH - 119,158
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 5.60 1.59 4.33 3.77 5.06 2.56%
EPS 0.98 -1.53 -1.16 0.41 0.17 54.90%
DPS 0.00 0.11 0.11 0.08 0.17 -
NAPS 0.1268 0.1479 0.1628 0.1404 0.1524 -4.49%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.99 0.54 0.66 0.80 2.75 -
P/RPS 1.58 3.75 1.68 1.20 2.65 -12.11%
P/EPS 9.06 -3.89 -6.29 10.99 78.36 -41.66%
EY 11.04 -25.72 -15.90 9.10 1.28 71.30%
DY 0.00 1.85 1.52 1.87 1.27 -
P/NAPS 0.70 0.40 0.45 0.32 0.88 -5.55%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 28/05/04 30/05/03 29/05/02 29/05/01 - -
Price 0.91 0.56 0.90 0.65 0.00 -
P/RPS 1.45 3.89 2.29 0.98 0.00 -
P/EPS 8.33 -4.03 -8.58 8.93 0.00 -
EY 12.01 -24.80 -11.66 11.20 0.00 -
DY 0.00 1.79 1.11 2.31 0.00 -
P/NAPS 0.64 0.42 0.61 0.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment