[E&O] YoY TTM Result on 31-Mar-2000 [#4]

Announcement Date
24-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 167.98%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 33,449 91,156 79,413 106,477 -32.02%
PBT -32,505 -21,253 13,080 8,090 -
Tax 236 1,976 -4,407 -3,710 -
NP -32,269 -19,277 8,673 4,380 -
-
NP to SH -32,269 -24,388 8,673 3,599 -
-
Tax Rate - - 33.69% 45.86% -
Total Cost 65,718 110,433 70,740 102,097 -13.65%
-
Net Worth 311,371 342,698 295,466 320,772 -0.98%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 2,323 2,324 1,787 3,589 -13.49%
Div Payout % 0.00% 0.00% 20.61% 99.72% -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 311,371 342,698 295,466 320,772 -0.98%
NOSH 232,367 232,432 119,158 102,545 31.34%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -96.47% -21.15% 10.92% 4.11% -
ROE -10.36% -7.12% 2.94% 1.12% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 14.39 39.22 66.64 103.83 -48.24%
EPS -13.89 -10.49 7.28 3.51 -
DPS 1.00 1.00 1.50 3.50 -34.13%
NAPS 1.34 1.4744 2.4796 3.1281 -24.61%
Adjusted Per Share Value based on latest NOSH - 102,545
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 1.59 4.33 3.77 5.06 -32.01%
EPS -1.53 -1.16 0.41 0.17 -
DPS 0.11 0.11 0.08 0.17 -13.50%
NAPS 0.1479 0.1628 0.1404 0.1524 -0.99%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.54 0.66 0.80 2.75 -
P/RPS 3.75 1.68 1.20 2.65 12.26%
P/EPS -3.89 -6.29 10.99 78.36 -
EY -25.72 -15.90 9.10 1.28 -
DY 1.85 1.52 1.87 1.27 13.35%
P/NAPS 0.40 0.45 0.32 0.88 -23.11%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/03 29/05/02 29/05/01 - -
Price 0.56 0.90 0.65 0.00 -
P/RPS 3.89 2.29 0.98 0.00 -
P/EPS -4.03 -8.58 8.93 0.00 -
EY -24.80 -11.66 11.20 0.00 -
DY 1.79 1.11 2.31 0.00 -
P/NAPS 0.42 0.61 0.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment