[KSENG] YoY TTM Result on 30-Jun-2017 [#2]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -30.68%
YoY- 79.14%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 898,925 976,621 1,068,333 1,176,648 981,807 993,390 1,008,224 -1.89%
PBT 33,046 120,536 32,412 127,084 76,829 200,458 141,711 -21.52%
Tax -4,914 -37,419 -8,958 -18,570 -12,692 -34,738 -29,233 -25.69%
NP 28,132 83,117 23,454 108,514 64,137 165,720 112,478 -20.60%
-
NP to SH 29,660 79,245 20,728 107,375 59,938 166,362 115,187 -20.22%
-
Tax Rate 14.87% 31.04% 27.64% 14.61% 16.52% 17.33% 20.63% -
Total Cost 870,793 893,504 1,044,879 1,068,134 917,670 827,670 895,746 -0.46%
-
Net Worth 2,202,594 2,256,491 2,296,061 2,317,871 2,084,730 2,100,023 1,952,909 2.02%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - 14,372 28,747 57,498 43,170 36,019 41,380 -
Div Payout % - 18.14% 138.69% 53.55% 72.03% 21.65% 35.92% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 2,202,594 2,256,491 2,296,061 2,317,871 2,084,730 2,100,023 1,952,909 2.02%
NOSH 361,477 361,477 361,477 361,477 359,436 360,209 359,651 0.08%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 3.13% 8.51% 2.20% 9.22% 6.53% 16.68% 11.16% -
ROE 1.35% 3.51% 0.90% 4.63% 2.88% 7.92% 5.90% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 250.18 271.80 297.32 327.43 273.15 275.78 280.33 -1.87%
EPS 8.25 22.05 5.77 29.88 16.68 46.18 32.03 -20.21%
DPS 0.00 4.00 8.00 16.00 12.00 10.00 11.50 -
NAPS 6.13 6.28 6.39 6.45 5.80 5.83 5.43 2.03%
Adjusted Per Share Value based on latest NOSH - 361,477
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 248.68 270.18 295.55 325.51 271.61 274.81 278.92 -1.89%
EPS 8.21 21.92 5.73 29.70 16.58 46.02 31.87 -20.21%
DPS 0.00 3.98 7.95 15.91 11.94 9.96 11.45 -
NAPS 6.0933 6.2424 6.3519 6.4122 5.7673 5.8096 5.4026 2.02%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 3.71 4.72 4.03 4.97 4.80 5.27 6.79 -
P/RPS 1.48 1.74 1.36 1.52 1.76 1.91 2.42 -7.86%
P/EPS 44.94 21.40 69.86 16.63 28.78 11.41 21.20 13.32%
EY 2.22 4.67 1.43 6.01 3.47 8.76 4.72 -11.80%
DY 0.00 0.85 1.99 3.22 2.50 1.90 1.69 -
P/NAPS 0.61 0.75 0.63 0.77 0.83 0.90 1.25 -11.26%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 29/08/19 29/08/18 30/08/17 30/08/16 24/08/15 26/08/14 -
Price 3.68 4.33 3.97 5.01 4.90 4.50 6.47 -
P/RPS 1.47 1.59 1.34 1.53 1.79 1.63 2.31 -7.24%
P/EPS 44.58 19.63 68.82 16.77 29.38 9.74 20.20 14.08%
EY 2.24 5.09 1.45 5.96 3.40 10.26 4.95 -12.36%
DY 0.00 0.92 2.02 3.19 2.45 2.22 1.78 -
P/NAPS 0.60 0.69 0.62 0.78 0.84 0.77 1.19 -10.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment