[KSENG] YoY TTM Result on 30-Jun-2019 [#2]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 10.16%
YoY- 282.31%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 1,765,357 1,036,939 898,925 976,621 1,068,333 1,176,648 981,807 10.26%
PBT 199,966 -62,102 33,046 120,536 32,412 127,084 76,829 17.27%
Tax -36,790 11,927 -4,914 -37,419 -8,958 -18,570 -12,692 19.39%
NP 163,176 -50,175 28,132 83,117 23,454 108,514 64,137 16.83%
-
NP to SH 162,043 -40,695 29,660 79,245 20,728 107,375 59,938 18.01%
-
Tax Rate 18.40% - 14.87% 31.04% 27.64% 14.61% 16.52% -
Total Cost 1,602,181 1,087,114 870,793 893,504 1,044,879 1,068,134 917,670 9.72%
-
Net Worth 2,339,134 2,220,560 2,202,594 2,256,491 2,296,061 2,317,871 2,084,730 1.93%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 17,965 - - 14,372 28,747 57,498 43,170 -13.58%
Div Payout % 11.09% - - 18.14% 138.69% 53.55% 72.03% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 2,339,134 2,220,560 2,202,594 2,256,491 2,296,061 2,317,871 2,084,730 1.93%
NOSH 361,477 361,477 361,477 361,477 361,477 361,477 359,436 0.09%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 9.24% -4.84% 3.13% 8.51% 2.20% 9.22% 6.53% -
ROE 6.93% -1.83% 1.35% 3.51% 0.90% 4.63% 2.88% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 491.31 288.59 250.18 271.80 297.32 327.43 273.15 10.27%
EPS 45.10 -11.33 8.25 22.05 5.77 29.88 16.68 18.02%
DPS 5.00 0.00 0.00 4.00 8.00 16.00 12.00 -13.57%
NAPS 6.51 6.18 6.13 6.28 6.39 6.45 5.80 1.94%
Adjusted Per Share Value based on latest NOSH - 361,477
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 488.37 286.86 248.68 270.18 295.55 325.51 271.61 10.26%
EPS 44.83 -11.26 8.21 21.92 5.73 29.70 16.58 18.02%
DPS 4.97 0.00 0.00 3.98 7.95 15.91 11.94 -13.58%
NAPS 6.471 6.143 6.0933 6.2424 6.3519 6.4122 5.7673 1.93%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 3.54 3.53 3.71 4.72 4.03 4.97 4.80 -
P/RPS 0.72 1.22 1.48 1.74 1.36 1.52 1.76 -13.83%
P/EPS 7.85 -31.17 44.94 21.40 69.86 16.63 28.78 -19.46%
EY 12.74 -3.21 2.22 4.67 1.43 6.01 3.47 24.19%
DY 1.41 0.00 0.00 0.85 1.99 3.22 2.50 -9.09%
P/NAPS 0.54 0.57 0.61 0.75 0.63 0.77 0.83 -6.91%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 26/08/22 26/08/21 27/08/20 29/08/19 29/08/18 30/08/17 30/08/16 -
Price 3.50 3.50 3.68 4.33 3.97 5.01 4.90 -
P/RPS 0.71 1.21 1.47 1.59 1.34 1.53 1.79 -14.27%
P/EPS 7.76 -30.90 44.58 19.63 68.82 16.77 29.38 -19.89%
EY 12.89 -3.24 2.24 5.09 1.45 5.96 3.40 24.85%
DY 1.43 0.00 0.00 0.92 2.02 3.19 2.45 -8.57%
P/NAPS 0.54 0.57 0.60 0.69 0.62 0.78 0.84 -7.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment