[KSENG] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 284.61%
YoY- 23.02%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 604,167 312,521 160,924 250,202 232,165 286,601 246,941 16.07%
PBT 74,524 7,867 -30,700 49,542 40,060 -3,750 35,041 13.39%
Tax -10,174 -5,675 -3,756 -7,946 -7,118 -29 -4,386 15.04%
NP 64,350 2,192 -34,456 41,596 32,942 -3,779 30,655 13.14%
-
NP to SH 61,599 3,837 -32,416 39,073 31,762 -3,297 29,330 13.15%
-
Tax Rate 13.65% 72.14% - 16.04% 17.77% - 12.52% -
Total Cost 539,817 310,329 195,380 208,606 199,223 290,380 216,286 16.45%
-
Net Worth 2,339,134 2,220,560 2,202,594 2,256,491 2,296,061 2,317,871 2,084,730 1.93%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - 14,372 14,372 21,561 21,566 -
Div Payout % - - - 36.78% 45.25% 0.00% 73.53% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 2,339,134 2,220,560 2,202,594 2,256,491 2,296,061 2,317,871 2,084,730 1.93%
NOSH 361,477 361,477 361,477 361,477 361,477 361,477 359,436 0.09%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 10.65% 0.70% -21.41% 16.62% 14.19% -1.32% 12.41% -
ROE 2.63% 0.17% -1.47% 1.73% 1.38% -0.14% 1.41% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 168.14 86.98 44.79 69.63 64.61 79.75 68.70 16.07%
EPS 17.14 1.07 -9.02 10.87 8.84 -0.92 8.16 13.16%
DPS 0.00 0.00 0.00 4.00 4.00 6.00 6.00 -
NAPS 6.51 6.18 6.13 6.28 6.39 6.45 5.80 1.94%
Adjusted Per Share Value based on latest NOSH - 361,477
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 168.10 86.95 44.77 69.61 64.60 79.74 68.71 16.07%
EPS 17.14 1.07 -9.02 10.87 8.84 -0.92 8.16 13.16%
DPS 0.00 0.00 0.00 4.00 4.00 6.00 6.00 -
NAPS 6.5082 6.1783 6.1283 6.2783 6.3884 6.4491 5.8004 1.93%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 3.54 3.53 3.71 4.72 4.03 4.97 4.80 -
P/RPS 2.11 4.06 8.28 6.78 6.24 6.23 6.99 -18.08%
P/EPS 20.65 330.57 -41.12 43.40 45.59 -541.71 58.82 -16.00%
EY 4.84 0.30 -2.43 2.30 2.19 -0.18 1.70 19.04%
DY 0.00 0.00 0.00 0.85 0.99 1.21 1.25 -
P/NAPS 0.54 0.57 0.61 0.75 0.63 0.77 0.83 -6.91%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 26/08/22 26/08/21 27/08/20 29/08/19 29/08/18 30/08/17 30/08/16 -
Price 3.50 3.50 3.68 4.33 3.97 5.01 4.90 -
P/RPS 2.08 4.02 8.22 6.22 6.14 6.28 7.13 -18.55%
P/EPS 20.42 327.76 -40.79 39.82 44.91 -546.07 60.05 -16.44%
EY 4.90 0.31 -2.45 2.51 2.23 -0.18 1.67 19.64%
DY 0.00 0.00 0.00 0.92 1.01 1.20 1.22 -
P/NAPS 0.54 0.57 0.60 0.69 0.62 0.78 0.84 -7.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment