[DBHD] YoY TTM Result on 30-Sep-2022

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022
Profit Trend
QoQ- -145.86%
YoY- -9.46%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 31/12/21 31/03/20 30/06/20 CAGR
Revenue 184,681 192,715 189,837 272,424 250,365 -12.63%
PBT -11,356 -34,761 -32,114 22,225 15,057 -
Tax -26,265 -1,707 -1,306 -3,431 -2,207 200.32%
NP -37,621 -36,468 -33,420 18,794 12,850 -
-
NP to SH -39,652 -36,224 -33,152 20,084 14,758 -
-
Tax Rate - - - 15.44% 14.66% -
Total Cost 222,302 229,183 223,257 253,630 237,515 -2.89%
-
Net Worth 107,837 143,907 143,270 187,202 185,610 -21.42%
Dividend
30/09/22 30/09/21 31/12/21 31/03/20 30/06/20 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/22 30/09/21 31/12/21 31/03/20 30/06/20 CAGR
Net Worth 107,837 143,907 143,270 187,202 185,610 -21.42%
NOSH 326,778 318,378 318,378 318,371 318,371 1.16%
Ratio Analysis
30/09/22 30/09/21 31/12/21 31/03/20 30/06/20 CAGR
NP Margin -20.37% -18.92% -17.60% 6.90% 5.13% -
ROE -36.77% -25.17% -23.14% 10.73% 7.95% -
Per Share
30/09/22 30/09/21 31/12/21 31/03/20 30/06/20 CAGR
RPS 56.52 60.53 59.63 85.57 78.64 -13.64%
EPS -12.13 -11.38 -10.41 6.31 4.64 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.452 0.45 0.588 0.583 -22.32%
Adjusted Per Share Value based on latest NOSH - 326,778
30/09/22 30/09/21 31/12/21 31/03/20 30/06/20 CAGR
RPS 56.52 58.97 58.09 83.37 76.62 -12.63%
EPS -12.13 -11.09 -10.15 6.15 4.52 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.4404 0.4384 0.5729 0.568 -21.42%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 31/12/21 31/03/20 30/06/20 CAGR
Date 30/09/22 30/09/21 31/12/21 31/03/20 30/06/20 -
Price 0.48 0.495 0.505 0.22 0.38 -
P/RPS 0.85 0.82 0.85 0.26 0.48 28.88%
P/EPS -3.96 -4.35 -4.85 3.49 8.20 -
EY -25.28 -22.99 -20.62 28.67 12.20 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.10 1.12 0.37 0.65 42.79%
Price Multiplier on Announcement Date
30/09/22 30/09/21 31/12/21 31/03/20 30/06/20 CAGR
Date 29/11/22 30/11/21 23/02/22 25/06/20 27/08/20 -
Price 0.775 0.50 0.50 0.40 0.335 -
P/RPS 1.37 0.83 0.84 0.47 0.43 67.28%
P/EPS -6.39 -4.39 -4.80 6.34 7.23 -
EY -15.66 -22.76 -20.83 15.77 13.84 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 1.11 1.11 0.68 0.57 87.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment