[DBHD] YoY Annualized Quarter Result on 30-Sep-2022

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022
Profit Trend
QoQ- -174.1%
YoY- -142.59%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 31/12/21 31/03/20 30/06/20 CAGR
Revenue 223,157 153,904 164,206 197,596 192,534 6.77%
PBT -15,133 -15,100 -7,782 -6,476 -7,886 33.56%
Tax -26,609 -1,376 -1,538 -2,504 -672 412.18%
NP -41,742 -16,476 -9,320 -8,980 -8,558 102.11%
-
NP to SH -44,209 -18,224 -10,074 -8,400 -7,526 119.50%
-
Tax Rate - - - - - -
Total Cost 264,899 170,380 173,526 206,576 201,092 13.01%
-
Net Worth 107,837 143,907 143,270 187,202 185,610 -21.42%
Dividend
30/09/22 30/09/21 31/12/21 31/03/20 30/06/20 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/22 30/09/21 31/12/21 31/03/20 30/06/20 CAGR
Net Worth 107,837 143,907 143,270 187,202 185,610 -21.42%
NOSH 326,778 318,378 318,378 318,371 318,371 1.16%
Ratio Analysis
30/09/22 30/09/21 31/12/21 31/03/20 30/06/20 CAGR
NP Margin -18.71% -10.71% -5.68% -4.54% -4.44% -
ROE -41.00% -12.66% -7.03% -4.49% -4.05% -
Per Share
30/09/22 30/09/21 31/12/21 31/03/20 30/06/20 CAGR
RPS 68.29 48.34 51.58 62.06 60.47 5.54%
EPS -13.53 -5.72 -3.16 -2.64 -2.36 117.14%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.452 0.45 0.588 0.583 -22.32%
Adjusted Per Share Value based on latest NOSH - 326,778
30/09/22 30/09/21 31/12/21 31/03/20 30/06/20 CAGR
RPS 68.29 47.10 50.25 60.47 58.92 6.77%
EPS -13.53 -5.58 -3.08 -2.57 -2.30 119.64%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.4404 0.4384 0.5729 0.568 -21.42%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 31/12/21 31/03/20 30/06/20 CAGR
Date 30/09/22 30/09/21 31/12/21 31/03/20 30/06/20 -
Price 0.48 0.495 0.505 0.22 0.38 -
P/RPS 0.70 1.02 0.98 0.35 0.63 4.78%
P/EPS -3.55 -8.65 -15.96 -8.34 -16.08 -48.86%
EY -28.18 -11.56 -6.27 -11.99 -6.22 95.59%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.10 1.12 0.37 0.65 42.79%
Price Multiplier on Announcement Date
30/09/22 30/09/21 31/12/21 31/03/20 30/06/20 CAGR
Date 29/11/22 30/11/21 23/02/22 25/06/20 27/08/20 -
Price 0.775 0.50 0.50 0.40 0.335 -
P/RPS 1.13 1.03 0.97 0.64 0.55 37.67%
P/EPS -5.73 -8.74 -15.80 -15.16 -14.17 -33.10%
EY -17.46 -11.45 -6.33 -6.60 -7.06 49.49%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 1.11 1.11 0.68 0.57 87.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment