[DBHD] YoY TTM Result on 31-Dec-2006 [#4]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -22.94%
YoY- -19.5%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 26,749 44,583 40,849 80,032 87,019 122,242 70,412 -14.88%
PBT 1,055 -15,873 -16,133 1,151 6,715 9,337 29,581 -42.59%
Tax 130 2,409 731 2,668 -847 -5,480 -4,355 -
NP 1,185 -13,464 -15,402 3,819 5,868 3,857 25,226 -39.90%
-
NP to SH 765 -12,696 -12,942 4,724 5,868 3,857 25,226 -44.12%
-
Tax Rate -12.32% - - -231.80% 12.61% 58.69% 14.72% -
Total Cost 25,564 58,047 56,251 76,213 81,151 118,385 45,186 -9.04%
-
Net Worth 113,615 112,149 125,579 138,414 131,081 129,856 101,629 1.87%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 113,615 112,149 125,579 138,414 131,081 129,856 101,629 1.87%
NOSH 250,255 784,259 780,000 786,444 784,920 796,666 781,761 -17.27%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 4.43% -30.20% -37.70% 4.77% 6.74% 3.16% 35.83% -
ROE 0.67% -11.32% -10.31% 3.41% 4.48% 2.97% 24.82% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 10.69 5.68 5.24 10.18 11.09 15.34 9.01 2.88%
EPS 0.31 -1.62 -1.66 0.60 0.75 0.48 3.23 -32.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.454 0.143 0.161 0.176 0.167 0.163 0.13 23.15%
Adjusted Per Share Value based on latest NOSH - 786,444
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 8.19 13.64 12.50 24.49 26.63 37.41 21.55 -14.87%
EPS 0.23 -3.89 -3.96 1.45 1.80 1.18 7.72 -44.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3477 0.3432 0.3843 0.4236 0.4011 0.3974 0.311 1.87%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.79 0.55 1.00 0.55 0.27 0.41 0.41 -
P/RPS 7.39 9.68 19.09 5.40 2.44 2.67 4.55 8.41%
P/EPS 258.43 -33.97 -60.27 91.56 36.12 84.69 12.71 65.13%
EY 0.39 -2.94 -1.66 1.09 2.77 1.18 7.87 -39.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 3.85 6.21 3.13 1.62 2.52 3.15 -9.41%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 25/02/10 27/02/09 29/02/08 27/02/07 28/02/06 28/02/05 26/02/04 -
Price 0.74 0.42 0.84 1.11 0.34 0.42 0.45 -
P/RPS 6.92 7.39 16.04 10.91 3.07 2.74 5.00 5.56%
P/EPS 242.08 -25.94 -50.63 184.79 45.48 86.75 13.95 60.83%
EY 0.41 -3.85 -1.98 0.54 2.20 1.15 7.17 -37.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 2.94 5.22 6.31 2.04 2.58 3.46 -11.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment