[DBHD] YoY TTM Result on 31-Mar-2001 [#1]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -65.67%
YoY- 79.99%
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 71,292 57,684 81,670 64,984 57,973 5.30%
PBT 23,698 34,218 -71,487 -15,393 -216,314 -
Tax -2,133 -2,154 4,967 18,433 218,964 -
NP 21,565 32,064 -66,520 3,040 2,650 68.83%
-
NP to SH 21,565 32,064 -75,506 -37,510 -187,454 -
-
Tax Rate 9.00% 6.29% - - - -
Total Cost 49,727 25,620 148,190 61,944 55,323 -2.62%
-
Net Worth 104,609 85,729 54,499 125,312 155,882 -9.48%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 104,609 85,729 54,499 125,312 155,882 -9.48%
NOSH 780,666 779,354 778,571 783,205 779,411 0.04%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 30.25% 55.59% -81.45% 4.68% 4.57% -
ROE 20.61% 37.40% -138.54% -29.93% -120.25% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 9.13 7.40 10.49 8.30 7.44 5.24%
EPS 2.76 4.11 -9.70 -4.79 -24.05 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.134 0.11 0.07 0.16 0.20 -9.52%
Adjusted Per Share Value based on latest NOSH - 783,205
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 21.82 17.65 24.99 19.89 17.74 5.30%
EPS 6.60 9.81 -23.11 -11.48 -57.36 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3201 0.2623 0.1668 0.3835 0.477 -9.48%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.41 0.31 0.50 0.45 1.31 -
P/RPS 4.49 4.19 4.77 5.42 17.61 -28.92%
P/EPS 14.84 7.53 -5.16 -9.40 -5.45 -
EY 6.74 13.27 -19.40 -10.64 -18.36 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.06 2.82 7.14 2.81 6.55 -17.31%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/04 30/05/03 31/05/02 31/05/01 - -
Price 0.34 0.34 0.53 0.47 0.00 -
P/RPS 3.72 4.59 5.05 5.66 0.00 -
P/EPS 12.31 8.26 -5.47 -9.81 0.00 -
EY 8.12 12.10 -18.30 -10.19 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 3.09 7.57 2.94 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment