[ECOFIRS] YoY TTM Result on 30-Nov-2009 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
28-Jan-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
30-Nov-2009 [#2]
Profit Trend
QoQ- 0.41%
YoY- -77.39%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 31/01/08 30/11/07 CAGR
Revenue 159,450 64,924 18,050 34,480 30,208 22,558 43,239 29.78%
PBT 23,075 19,923 -39,778 -89,642 -41,938 12,065 -28,201 -
Tax -6,578 -2,700 -71 -354 -8,800 -1,444 2,161 -
NP 16,497 17,223 -39,849 -89,996 -50,738 10,621 -26,040 -
-
NP to SH 17,271 17,428 -39,731 -89,873 -50,664 9,597 -27,354 -
-
Tax Rate 28.51% 13.55% - - - 11.97% - -
Total Cost 142,953 47,701 57,899 124,476 80,946 11,937 69,279 15.57%
-
Net Worth 137,503 121,232 103,370 135,040 227,289 274,084 0 -
Dividend
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 31/01/08 30/11/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 31/01/08 30/11/07 CAGR
Net Worth 137,503 121,232 103,370 135,040 227,289 274,084 0 -
NOSH 653,846 645,882 645,660 645,510 654,259 649,027 651,351 0.07%
Ratio Analysis
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 31/01/08 30/11/07 CAGR
NP Margin 10.35% 26.53% -220.77% -261.01% -167.96% 47.08% -60.22% -
ROE 12.56% 14.38% -38.44% -66.55% -22.29% 3.50% 0.00% -
Per Share
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 31/01/08 30/11/07 CAGR
RPS 24.39 10.05 2.80 5.34 4.62 3.48 6.64 29.68%
EPS 2.64 2.70 -6.15 -13.92 -7.74 1.48 -4.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2103 0.1877 0.1601 0.2092 0.3474 0.4223 0.00 -
Adjusted Per Share Value based on latest NOSH - 645,510
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 31/01/08 30/11/07 CAGR
RPS 13.20 5.37 1.49 2.85 2.50 1.87 3.58 29.78%
EPS 1.43 1.44 -3.29 -7.44 -4.19 0.79 -2.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1138 0.1004 0.0856 0.1118 0.1882 0.2269 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 31/01/08 30/11/07 CAGR
Date 30/11/12 30/11/11 30/11/10 30/11/09 28/11/08 31/01/08 30/11/07 -
Price 0.16 0.19 0.14 0.09 0.12 0.14 0.16 -
P/RPS 0.66 1.89 5.01 1.68 2.60 4.03 2.41 -22.79%
P/EPS 6.06 7.04 -2.28 -0.65 -1.55 9.47 -3.81 -
EY 16.51 14.20 -43.95 -154.70 -64.53 10.56 -26.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.01 0.87 0.43 0.35 0.33 0.00 -
Price Multiplier on Announcement Date
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 31/01/08 30/11/07 CAGR
Date 31/01/13 20/01/12 26/01/11 28/01/10 21/01/09 - - -
Price 0.15 0.20 0.18 0.09 0.14 0.00 0.00 -
P/RPS 0.62 1.99 6.44 1.68 3.03 0.00 0.00 -
P/EPS 5.68 7.41 -2.93 -0.65 -1.81 0.00 0.00 -
EY 17.61 13.49 -34.19 -154.70 -55.31 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.07 1.12 0.43 0.40 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment