[ECOFIRS] YoY TTM Result on 30-Nov-2012 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
31-Jan-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2013
Quarter
30-Nov-2012 [#2]
Profit Trend
QoQ- 22.32%
YoY- -0.9%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 CAGR
Revenue 117,681 21,987 40,367 159,450 64,924 18,050 34,480 22.69%
PBT 23,552 8,692 39,451 23,075 19,923 -39,778 -89,642 -
Tax -4,343 -2,445 -329 -6,578 -2,700 -71 -354 51.83%
NP 19,209 6,247 39,122 16,497 17,223 -39,849 -89,996 -
-
NP to SH 19,338 6,184 39,593 17,271 17,428 -39,731 -89,873 -
-
Tax Rate 18.44% 28.13% 0.83% 28.51% 13.55% - - -
Total Cost 98,472 15,740 1,245 142,953 47,701 57,899 124,476 -3.82%
-
Net Worth 219,414 206,699 174,856 137,503 121,232 103,370 135,040 8.42%
Dividend
30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 CAGR
Net Worth 219,414 206,699 174,856 137,503 121,232 103,370 135,040 8.42%
NOSH 729,192 750,000 649,298 653,846 645,882 645,660 645,510 2.05%
Ratio Analysis
30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 CAGR
NP Margin 16.32% 28.41% 96.92% 10.35% 26.53% -220.77% -261.01% -
ROE 8.81% 2.99% 22.64% 12.56% 14.38% -38.44% -66.55% -
Per Share
30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 CAGR
RPS 16.14 2.93 6.22 24.39 10.05 2.80 5.34 20.23%
EPS 2.65 0.82 6.10 2.64 2.70 -6.15 -13.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3009 0.2756 0.2693 0.2103 0.1877 0.1601 0.2092 6.24%
Adjusted Per Share Value based on latest NOSH - 653,846
30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 CAGR
RPS 9.74 1.82 3.34 13.20 5.37 1.49 2.85 22.71%
EPS 1.60 0.51 3.28 1.43 1.44 -3.29 -7.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1816 0.1711 0.1448 0.1138 0.1004 0.0856 0.1118 8.41%
Price Multiplier on Financial Quarter End Date
30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 CAGR
Date 30/11/15 28/11/14 29/11/13 30/11/12 30/11/11 30/11/10 30/11/09 -
Price 0.255 0.325 0.19 0.16 0.19 0.14 0.09 -
P/RPS 1.58 11.09 3.06 0.66 1.89 5.01 1.68 -1.01%
P/EPS 9.62 39.42 3.12 6.06 7.04 -2.28 -0.65 -
EY 10.40 2.54 32.09 16.51 14.20 -43.95 -154.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.18 0.71 0.76 1.01 0.87 0.43 12.02%
Price Multiplier on Announcement Date
30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 CAGR
Date 21/01/16 27/01/15 28/01/14 31/01/13 20/01/12 26/01/11 28/01/10 -
Price 0.245 0.31 0.255 0.15 0.20 0.18 0.09 -
P/RPS 1.52 10.57 4.10 0.62 1.99 6.44 1.68 -1.65%
P/EPS 9.24 37.60 4.18 5.68 7.41 -2.93 -0.65 -
EY 10.82 2.66 23.91 17.61 13.49 -34.19 -154.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.12 0.95 0.71 1.07 1.12 0.43 11.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment