[ECOFIRS] YoY Quarter Result on 31-Jan-2008 [#2]

Announcement Date
31-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Jan-2008 [#2]
Profit Trend
QoQ--%
YoY- 303.58%
Quarter Report
View:
Show?
Quarter Result
30/11/10 30/11/09 30/11/08 31/01/08 30/11/07 31/01/07 31/01/06 CAGR
Revenue 4,001 6,244 11,756 7,543 0 18,752 8,300 -14.01%
PBT -3,449 -3,179 -3,540 16,137 0 -5,605 -2,366 8.11%
Tax -3 -7 -9 -4,144 0 -56 -74 -48.48%
NP -3,452 -3,186 -3,549 11,993 0 -5,661 -2,440 7.44%
-
NP to SH -3,422 -3,163 -3,533 12,007 0 -5,898 -2,401 7.60%
-
Tax Rate - - - 25.68% - - - -
Total Cost 7,453 9,430 15,305 -4,450 0 24,413 10,740 -7.28%
-
Net Worth 103,370 135,040 227,289 274,084 0 295,224 346,263 -22.13%
Dividend
30/11/10 30/11/09 30/11/08 31/01/08 30/11/07 31/01/07 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/10 30/11/09 30/11/08 31/01/08 30/11/07 31/01/07 31/01/06 CAGR
Net Worth 103,370 135,040 227,289 274,084 0 295,224 346,263 -22.13%
NOSH 645,660 645,510 654,259 649,027 651,351 648,131 648,918 -0.10%
Ratio Analysis
30/11/10 30/11/09 30/11/08 31/01/08 30/11/07 31/01/07 31/01/06 CAGR
NP Margin -86.28% -51.02% -30.19% 159.00% 0.00% -30.19% -29.40% -
ROE -3.31% -2.34% -1.55% 4.38% 0.00% -2.00% -0.69% -
Per Share
30/11/10 30/11/09 30/11/08 31/01/08 30/11/07 31/01/07 31/01/06 CAGR
RPS 0.62 0.97 1.80 1.16 0.00 2.89 1.28 -13.92%
EPS -0.53 -0.49 -0.54 1.85 0.00 -0.91 -0.37 7.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1601 0.2092 0.3474 0.4223 0.00 0.4555 0.5336 -22.04%
Adjusted Per Share Value based on latest NOSH - 649,027
30/11/10 30/11/09 30/11/08 31/01/08 30/11/07 31/01/07 31/01/06 CAGR
RPS 0.33 0.52 0.97 0.62 0.00 1.55 0.69 -14.15%
EPS -0.28 -0.26 -0.29 0.99 0.00 -0.49 -0.20 7.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0856 0.1118 0.1882 0.2269 0.00 0.2444 0.2867 -22.12%
Price Multiplier on Financial Quarter End Date
30/11/10 30/11/09 30/11/08 31/01/08 30/11/07 31/01/07 31/01/06 CAGR
Date 30/11/10 30/11/09 28/11/08 31/01/08 30/11/07 31/01/07 27/01/06 -
Price 0.14 0.09 0.12 0.14 0.16 0.14 0.10 -
P/RPS 22.59 9.30 6.68 12.05 0.00 4.84 7.82 24.54%
P/EPS -26.42 -18.37 -22.22 7.57 0.00 -15.38 -27.03 -0.47%
EY -3.79 -5.44 -4.50 13.21 0.00 -6.50 -3.70 0.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.43 0.35 0.33 0.00 0.31 0.19 37.00%
Price Multiplier on Announcement Date
30/11/10 30/11/09 30/11/08 31/01/08 30/11/07 31/01/07 31/01/06 CAGR
Date 26/01/11 28/01/10 21/01/09 31/03/08 - 30/03/07 31/03/06 -
Price 0.18 0.09 0.14 0.14 0.00 0.21 0.12 -
P/RPS 29.05 9.30 7.79 12.05 0.00 7.26 9.38 26.35%
P/EPS -33.96 -18.37 -25.93 7.57 0.00 -23.08 -32.43 0.95%
EY -2.94 -5.44 -3.86 13.21 0.00 -4.33 -3.08 -0.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.43 0.40 0.33 0.00 0.46 0.22 40.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment