[ECOFIRS] YoY TTM Result on 31-Aug-2012 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
24-Oct-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2013
Quarter
31-Aug-2012 [#1]
Profit Trend
QoQ- 29.29%
YoY- 9.38%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Revenue 99,403 21,653 57,146 172,706 33,873 20,293 39,992 16.37%
PBT 10,760 12,500 41,086 19,718 14,267 -39,508 -90,003 -
Tax -3,135 -2,686 -1,427 -6,352 -1,590 -75 -356 43.67%
NP 7,625 9,814 39,659 13,366 12,677 -39,583 -90,359 -
-
NP to SH 7,748 9,735 40,142 14,119 12,908 -39,472 -90,243 -
-
Tax Rate 29.14% 21.49% 3.47% 32.21% 11.14% - - -
Total Cost 91,778 11,839 17,487 159,340 21,196 59,876 130,351 -5.67%
-
Net Worth 208,348 181,278 171,567 134,779 119,932 104,075 140,035 6.84%
Dividend
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Net Worth 208,348 181,278 171,567 134,779 119,932 104,075 140,035 6.84%
NOSH 731,562 650,909 650,864 652,999 653,225 643,636 649,516 2.00%
Ratio Analysis
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
NP Margin 7.67% 45.32% 69.40% 7.74% 37.43% -195.06% -225.94% -
ROE 3.72% 5.37% 23.40% 10.48% 10.76% -37.93% -64.44% -
Per Share
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
RPS 13.59 3.33 8.78 26.45 5.19 3.15 6.16 14.08%
EPS 1.06 1.50 6.17 2.16 1.98 -6.13 -13.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2848 0.2785 0.2636 0.2064 0.1836 0.1617 0.2156 4.74%
Adjusted Per Share Value based on latest NOSH - 652,999
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
RPS 8.23 1.79 4.73 14.30 2.80 1.68 3.31 16.38%
EPS 0.64 0.81 3.32 1.17 1.07 -3.27 -7.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1725 0.1501 0.142 0.1116 0.0993 0.0862 0.1159 6.84%
Price Multiplier on Financial Quarter End Date
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Date 28/08/15 29/08/14 30/08/13 30/08/12 29/08/11 30/08/10 28/08/09 -
Price 0.27 0.39 0.16 0.17 0.14 0.10 0.10 -
P/RPS 1.99 11.72 1.82 0.64 2.70 3.17 1.62 3.48%
P/EPS 25.49 26.08 2.59 7.86 7.08 -1.63 -0.72 -
EY 3.92 3.83 38.55 12.72 14.11 -61.33 -138.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.40 0.61 0.82 0.76 0.62 0.46 12.84%
Price Multiplier on Announcement Date
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Date 30/10/15 30/10/14 25/10/13 24/10/12 25/10/11 27/10/10 28/10/09 -
Price 0.28 0.325 0.17 0.17 0.14 0.13 0.09 -
P/RPS 2.06 9.77 1.94 0.64 2.70 4.12 1.46 5.90%
P/EPS 26.44 21.73 2.76 7.86 7.08 -2.12 -0.65 -
EY 3.78 4.60 36.28 12.72 14.11 -47.17 -154.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.17 0.64 0.82 0.76 0.80 0.42 15.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment