[ECOFIRS] YoY TTM Result on 31-Aug-2014 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
30-Oct-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
31-Aug-2014 [#1]
Profit Trend
QoQ- -67.67%
YoY- -75.75%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Revenue 154,452 115,380 99,403 21,653 57,146 172,706 33,873 28.74%
PBT 22,465 19,043 10,760 12,500 41,086 19,718 14,267 7.85%
Tax -4,060 -4,002 -3,135 -2,686 -1,427 -6,352 -1,590 16.89%
NP 18,405 15,041 7,625 9,814 39,659 13,366 12,677 6.40%
-
NP to SH 17,890 15,188 7,748 9,735 40,142 14,119 12,908 5.58%
-
Tax Rate 18.07% 21.02% 29.14% 21.49% 3.47% 32.21% 11.14% -
Total Cost 136,047 100,339 91,778 11,839 17,487 159,340 21,196 36.28%
-
Net Worth 259,019 234,294 208,348 181,278 171,567 134,779 119,932 13.67%
Dividend
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Net Worth 259,019 234,294 208,348 181,278 171,567 134,779 119,932 13.67%
NOSH 803,162 781,764 731,562 650,909 650,864 652,999 653,225 3.50%
Ratio Analysis
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
NP Margin 11.92% 13.04% 7.67% 45.32% 69.40% 7.74% 37.43% -
ROE 6.91% 6.48% 3.72% 5.37% 23.40% 10.48% 10.76% -
Per Share
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
RPS 19.23 14.76 13.59 3.33 8.78 26.45 5.19 24.36%
EPS 2.23 1.94 1.06 1.50 6.17 2.16 1.98 1.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3225 0.2997 0.2848 0.2785 0.2636 0.2064 0.1836 9.83%
Adjusted Per Share Value based on latest NOSH - 650,909
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
RPS 12.79 9.55 8.23 1.79 4.73 14.30 2.80 28.78%
EPS 1.48 1.26 0.64 0.81 3.32 1.17 1.07 5.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2144 0.194 0.1725 0.1501 0.142 0.1116 0.0993 13.67%
Price Multiplier on Financial Quarter End Date
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Date 30/08/17 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 29/08/11 -
Price 0.295 0.27 0.27 0.39 0.16 0.17 0.14 -
P/RPS 1.53 1.83 1.99 11.72 1.82 0.64 2.70 -9.02%
P/EPS 13.24 13.90 25.49 26.08 2.59 7.86 7.08 10.98%
EY 7.55 7.20 3.92 3.83 38.55 12.72 14.11 -9.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.90 0.95 1.40 0.61 0.82 0.76 3.04%
Price Multiplier on Announcement Date
31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 CAGR
Date 30/10/17 26/10/16 30/10/15 30/10/14 25/10/13 24/10/12 25/10/11 -
Price 0.315 0.275 0.28 0.325 0.17 0.17 0.14 -
P/RPS 1.64 1.86 2.06 9.77 1.94 0.64 2.70 -7.96%
P/EPS 14.14 14.15 26.44 21.73 2.76 7.86 7.08 12.20%
EY 7.07 7.06 3.78 4.60 36.28 12.72 14.11 -10.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.92 0.98 1.17 0.64 0.82 0.76 4.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment