[ECOFIRS] YoY TTM Result on 31-Aug-2015 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
30-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-Aug-2015 [#1]
Profit Trend
QoQ- 26.54%
YoY- -20.41%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Revenue 181,165 154,452 115,380 99,403 21,653 57,146 172,706 0.79%
PBT 51,555 22,465 19,043 10,760 12,500 41,086 19,718 17.36%
Tax -5,927 -4,060 -4,002 -3,135 -2,686 -1,427 -6,352 -1.14%
NP 45,628 18,405 15,041 7,625 9,814 39,659 13,366 22.69%
-
NP to SH 45,689 17,890 15,188 7,748 9,735 40,142 14,119 21.60%
-
Tax Rate 11.50% 18.07% 21.02% 29.14% 21.49% 3.47% 32.21% -
Total Cost 135,537 136,047 100,339 91,778 11,839 17,487 159,340 -2.65%
-
Net Worth 316,606 259,019 234,294 208,348 181,278 171,567 134,779 15.28%
Dividend
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Net Worth 316,606 259,019 234,294 208,348 181,278 171,567 134,779 15.28%
NOSH 803,162 803,162 781,764 731,562 650,909 650,864 652,999 3.50%
Ratio Analysis
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
NP Margin 25.19% 11.92% 13.04% 7.67% 45.32% 69.40% 7.74% -
ROE 14.43% 6.91% 6.48% 3.72% 5.37% 23.40% 10.48% -
Per Share
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
RPS 22.56 19.23 14.76 13.59 3.33 8.78 26.45 -2.61%
EPS 5.69 2.23 1.94 1.06 1.50 6.17 2.16 17.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3942 0.3225 0.2997 0.2848 0.2785 0.2636 0.2064 11.38%
Adjusted Per Share Value based on latest NOSH - 731,562
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
RPS 15.00 12.79 9.55 8.23 1.79 4.73 14.30 0.79%
EPS 3.78 1.48 1.26 0.64 0.81 3.32 1.17 21.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2621 0.2144 0.194 0.1725 0.1501 0.142 0.1116 15.28%
Price Multiplier on Financial Quarter End Date
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Date 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 -
Price 0.305 0.295 0.27 0.27 0.39 0.16 0.17 -
P/RPS 1.35 1.53 1.83 1.99 11.72 1.82 0.64 13.24%
P/EPS 5.36 13.24 13.90 25.49 26.08 2.59 7.86 -6.17%
EY 18.65 7.55 7.20 3.92 3.83 38.55 12.72 6.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.91 0.90 0.95 1.40 0.61 0.82 -1.04%
Price Multiplier on Announcement Date
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Date 26/10/18 30/10/17 26/10/16 30/10/15 30/10/14 25/10/13 24/10/12 -
Price 0.30 0.315 0.275 0.28 0.325 0.17 0.17 -
P/RPS 1.33 1.64 1.86 2.06 9.77 1.94 0.64 12.95%
P/EPS 5.27 14.14 14.15 26.44 21.73 2.76 7.86 -6.44%
EY 18.96 7.07 7.06 3.78 4.60 36.28 12.72 6.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.98 0.92 0.98 1.17 0.64 0.82 -1.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment