[WCEHB] YoY TTM Result on 30-Apr-2013 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
28-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
30-Apr-2013 [#1]
Profit Trend
QoQ- -0.93%
YoY- -187.46%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Revenue 184,712 4,627 9,464 13,540 18,495 25,406 49,341 29.08%
PBT 11,335 99,366 -15,782 -22,964 27,795 -41,845 -38,040 -
Tax -1,006 -1,558 -416 -639 -475 -4,352 -367 21.53%
NP 10,329 97,808 -16,198 -23,603 27,320 -46,197 -38,407 -
-
NP to SH 9,551 97,514 -16,074 -23,590 26,973 -46,396 -37,935 -
-
Tax Rate 8.88% 1.57% - - 1.71% - - -
Total Cost 174,383 -93,181 25,662 37,143 -8,825 71,603 87,748 14.20%
-
Net Worth 633,829 166,170 0 98,446 145,782 0 86,399 47.02%
Dividend
30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Net Worth 633,829 166,170 0 98,446 145,782 0 86,399 47.02%
NOSH 1,002,736 573,396 528,999 528,999 606,666 498,999 484,571 15.10%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
NP Margin 5.59% 2,113.85% -171.15% -174.32% 147.72% -181.84% -77.84% -
ROE 1.51% 58.68% 0.00% -23.96% 18.50% 0.00% -43.91% -
Per Share
30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 18.42 0.81 1.79 2.56 3.05 5.09 10.18 12.15%
EPS 0.95 17.01 -3.04 -4.46 4.45 -9.30 -7.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6321 0.2898 0.00 0.1861 0.2403 0.00 0.1783 27.73%
Adjusted Per Share Value based on latest NOSH - 528,999
30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
RPS 5.60 0.14 0.29 0.41 0.56 0.77 1.50 29.02%
EPS 0.29 2.95 -0.49 -0.71 0.82 -1.41 -1.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1921 0.0503 0.00 0.0298 0.0442 0.00 0.0262 47.01%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 30/06/15 30/06/14 28/06/13 30/04/13 30/04/12 29/04/11 30/04/10 -
Price 1.03 1.26 1.12 0.96 1.20 1.27 0.44 -
P/RPS 5.59 156.14 62.60 37.51 39.36 24.94 4.32 5.11%
P/EPS 108.14 7.41 -36.86 -21.53 26.99 -13.66 -5.62 -
EY 0.92 13.50 -2.71 -4.65 3.71 -7.32 -17.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 4.35 0.00 5.16 4.99 0.00 2.47 -7.72%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 CAGR
Date 18/08/15 - - - 27/06/12 17/06/11 30/06/10 -
Price 0.87 0.00 0.00 0.00 1.02 1.20 0.98 -
P/RPS 4.72 0.00 0.00 0.00 33.46 23.57 9.62 -12.86%
P/EPS 91.34 0.00 0.00 0.00 22.94 -12.91 -12.52 -
EY 1.09 0.00 0.00 0.00 4.36 -7.75 -7.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.00 0.00 0.00 4.24 0.00 5.50 -23.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment