[WCEHB] YoY TTM Result on 30-Jun-2014 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- 91.03%
YoY- 706.66%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 CAGR
Revenue 770,616 607,397 184,712 4,627 9,464 13,540 18,495 105.73%
PBT 38,947 27,880 11,335 99,366 -15,782 -22,964 27,795 6.74%
Tax -3,833 -2,367 -1,006 -1,558 -416 -639 -475 49.76%
NP 35,114 25,513 10,329 97,808 -16,198 -23,603 27,320 4.97%
-
NP to SH 35,334 24,680 9,551 97,514 -16,074 -23,590 26,973 5.36%
-
Tax Rate 9.84% 8.49% 8.88% 1.57% - - 1.71% -
Total Cost 735,502 581,884 174,383 -93,181 25,662 37,143 -8,825 -
-
Net Worth 666,217 656,931 633,829 166,170 0 98,446 145,782 34.16%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 CAGR
Net Worth 666,217 656,931 633,829 166,170 0 98,446 145,782 34.16%
NOSH 1,002,736 1,002,736 1,002,736 573,396 528,999 528,999 606,666 10.20%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 CAGR
NP Margin 4.56% 4.20% 5.59% 2,113.85% -171.15% -174.32% 147.72% -
ROE 5.30% 3.76% 1.51% 58.68% 0.00% -23.96% 18.50% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 CAGR
RPS 76.85 60.72 18.42 0.81 1.79 2.56 3.05 86.66%
EPS 3.52 2.47 0.95 17.01 -3.04 -4.46 4.45 -4.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6644 0.6567 0.6321 0.2898 0.00 0.1861 0.2403 21.73%
Adjusted Per Share Value based on latest NOSH - 573,396
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 CAGR
RPS 23.35 18.40 5.60 0.14 0.29 0.41 0.56 105.76%
EPS 1.07 0.75 0.29 2.95 -0.49 -0.71 0.82 5.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2019 0.1991 0.1921 0.0503 0.00 0.0298 0.0442 34.15%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 30/04/13 30/04/12 -
Price 1.39 0.92 1.03 1.26 1.12 0.96 1.20 -
P/RPS 1.81 1.52 5.59 156.14 62.60 37.51 39.36 -44.87%
P/EPS 39.45 37.29 108.14 7.41 -36.86 -21.53 26.99 7.61%
EY 2.54 2.68 0.92 13.50 -2.71 -4.65 3.71 -7.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 1.40 1.63 4.35 0.00 5.16 4.99 -15.49%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/04/13 30/04/12 CAGR
Date 23/08/17 23/08/16 18/08/15 - - - 27/06/12 -
Price 1.34 0.92 0.87 0.00 0.00 0.00 1.02 -
P/RPS 1.74 1.52 4.72 0.00 0.00 0.00 33.46 -43.55%
P/EPS 38.03 37.29 91.34 0.00 0.00 0.00 22.94 10.27%
EY 2.63 2.68 1.09 0.00 0.00 0.00 4.36 -9.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 1.40 1.38 0.00 0.00 0.00 4.24 -13.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment