[WCEHB] YoY TTM Result on 30-Apr-2012 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
27-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
30-Apr-2012 [#1]
Profit Trend
QoQ- -2.94%
YoY- 158.14%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Revenue 4,627 9,464 13,540 18,495 25,406 49,341 39,043 -33.80%
PBT 99,366 -15,782 -22,964 27,795 -41,845 -38,040 7,996 62.81%
Tax -1,558 -416 -639 -475 -4,352 -367 -28 117.57%
NP 97,808 -16,198 -23,603 27,320 -46,197 -38,407 7,968 62.42%
-
NP to SH 97,514 -16,074 -23,590 26,973 -46,396 -37,935 8,654 59.75%
-
Tax Rate 1.57% - - 1.71% - - 0.35% -
Total Cost -93,181 25,662 37,143 -8,825 71,603 87,748 31,075 -
-
Net Worth 166,170 0 98,446 145,782 0 86,399 62,925 20.66%
Dividend
30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Net Worth 166,170 0 98,446 145,782 0 86,399 62,925 20.66%
NOSH 573,396 528,999 528,999 606,666 498,999 484,571 249,999 17.41%
Ratio Analysis
30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
NP Margin 2,113.85% -171.15% -174.32% 147.72% -181.84% -77.84% 20.41% -
ROE 58.68% 0.00% -23.96% 18.50% 0.00% -43.91% 13.75% -
Per Share
30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 0.81 1.79 2.56 3.05 5.09 10.18 15.62 -43.58%
EPS 17.01 -3.04 -4.46 4.45 -9.30 -7.83 3.46 36.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2898 0.00 0.1861 0.2403 0.00 0.1783 0.2517 2.76%
Adjusted Per Share Value based on latest NOSH - 606,666
30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 0.14 0.29 0.41 0.56 0.77 1.50 1.18 -33.78%
EPS 2.95 -0.49 -0.71 0.82 -1.41 -1.15 0.26 59.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0503 0.00 0.0298 0.0442 0.00 0.0262 0.0191 20.59%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 30/06/14 28/06/13 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 -
Price 1.26 1.12 0.96 1.20 1.27 0.44 0.32 -
P/RPS 156.14 62.60 37.51 39.36 24.94 4.32 2.05 131.19%
P/EPS 7.41 -36.86 -21.53 26.99 -13.66 -5.62 9.24 -4.17%
EY 13.50 -2.71 -4.65 3.71 -7.32 -17.79 10.82 4.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.35 0.00 5.16 4.99 0.00 2.47 1.27 26.88%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date - - - 27/06/12 17/06/11 30/06/10 19/06/09 -
Price 0.00 0.00 0.00 1.02 1.20 0.98 0.35 -
P/RPS 0.00 0.00 0.00 33.46 23.57 9.62 2.24 -
P/EPS 0.00 0.00 0.00 22.94 -12.91 -12.52 10.11 -
EY 0.00 0.00 0.00 4.36 -7.75 -7.99 9.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 4.24 0.00 5.50 1.39 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment