[WCEHB] YoY TTM Result on 31-Jul-2009 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
29-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jul-2009 [#2]
Profit Trend
QoQ- -174.27%
YoY- -481.88%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 18,227 23,191 45,697 36,525 75,687 33,083 51,845 -15.97%
PBT 22,413 -38,132 -26,413 -7,434 1,691 -18,300 -372,430 -
Tax -1,120 -3,621 -836 18 297 -253 -649 9.51%
NP 21,293 -41,753 -27,249 -7,416 1,988 -18,553 -373,079 -
-
NP to SH 20,946 -41,970 -27,131 -6,427 1,683 -17,492 -373,048 -
-
Tax Rate 5.00% - - - -17.56% - - -
Total Cost -3,066 64,944 72,946 43,941 73,699 51,636 424,924 -
-
Net Worth 114,879 99,979 79,280 110,511 122,097 125,437 120,544 -0.79%
Dividend
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 114,879 99,979 79,280 110,511 122,097 125,437 120,544 -0.79%
NOSH 492,833 511,666 451,999 482,791 486,833 488,083 474,584 0.63%
Ratio Analysis
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin 116.82% -180.04% -59.63% -20.30% 2.63% -56.08% -719.60% -
ROE 18.23% -41.98% -34.22% -5.82% 1.38% -13.94% -309.47% -
Per Share
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 3.70 4.53 10.11 7.57 15.55 6.78 10.92 -16.49%
EPS 4.25 -8.20 -6.00 -1.33 0.35 -3.58 -78.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2331 0.1954 0.1754 0.2289 0.2508 0.257 0.254 -1.41%
Adjusted Per Share Value based on latest NOSH - 482,791
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 0.55 0.70 1.38 1.11 2.29 1.00 1.57 -16.02%
EPS 0.63 -1.27 -0.82 -0.19 0.05 -0.53 -11.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0348 0.0303 0.024 0.0335 0.037 0.038 0.0365 -0.79%
Price Multiplier on Financial Quarter End Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 -
Price 1.05 1.12 0.92 0.36 0.28 1.02 0.31 -
P/RPS 28.39 24.71 9.10 4.76 1.80 15.05 2.84 46.71%
P/EPS 24.71 -13.65 -15.33 -27.04 80.99 -28.46 -0.39 -
EY 4.05 -7.32 -6.52 -3.70 1.23 -3.51 -253.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.50 5.73 5.25 1.57 1.12 3.97 1.22 24.27%
Price Multiplier on Announcement Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 26/09/12 29/09/11 29/09/10 29/09/09 23/09/08 28/09/07 27/09/06 -
Price 1.01 0.99 0.95 0.34 0.28 0.79 0.28 -
P/RPS 27.31 21.84 9.40 4.49 1.80 11.66 2.56 48.31%
P/EPS 23.76 -12.07 -15.83 -25.54 80.99 -22.04 -0.36 -
EY 4.21 -8.29 -6.32 -3.92 1.23 -4.54 -280.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.33 5.07 5.42 1.49 1.12 3.07 1.10 25.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment