[WCEHB] YoY TTM Result on 31-Jul-2012 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
26-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Jul-2012 [#2]
Profit Trend
QoQ- -22.34%
YoY- 149.91%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Revenue 8,874 8,364 8,364 18,227 23,191 45,697 36,525 -23.94%
PBT 27,553 -3,800 -3,800 22,413 -38,132 -26,413 -7,434 -
Tax -1,795 -440 -440 -1,120 -3,621 -836 18 -
NP 25,758 -4,240 -4,240 21,293 -41,753 -27,249 -7,416 -
-
NP to SH 26,333 -4,463 -4,463 20,946 -41,970 -27,131 -6,427 -
-
Tax Rate 6.51% - - 5.00% - - - -
Total Cost -16,884 12,604 12,604 -3,066 64,944 72,946 43,941 -
-
Net Worth 449,084 0 15,244 114,879 99,979 79,280 110,511 31.15%
Dividend
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Net Worth 449,084 0 15,244 114,879 99,979 79,280 110,511 31.15%
NOSH 1,002,736 57,288 57,288 492,833 511,666 451,999 482,791 15.18%
Ratio Analysis
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
NP Margin 290.26% -50.69% -50.69% 116.82% -180.04% -59.63% -20.30% -
ROE 5.86% 0.00% -29.28% 18.23% -41.98% -34.22% -5.82% -
Per Share
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 1.26 14.60 14.60 3.70 4.53 10.11 7.57 -29.30%
EPS 3.73 -7.79 -7.79 4.25 -8.20 -6.00 -1.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6368 0.00 0.2661 0.2331 0.1954 0.1754 0.2289 21.88%
Adjusted Per Share Value based on latest NOSH - 492,833
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 0.30 0.28 0.28 0.61 0.78 1.53 1.22 -23.76%
EPS 0.88 -0.15 -0.15 0.70 -1.40 -0.91 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1503 0.00 0.0051 0.0385 0.0335 0.0265 0.037 31.14%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 30/09/14 30/09/13 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 -
Price 1.06 1.18 1.24 1.05 1.12 0.92 0.36 -
P/RPS 84.24 8.08 8.49 28.39 24.71 9.10 4.76 74.33%
P/EPS 28.39 -15.15 -15.92 24.71 -13.65 -15.33 -27.04 -
EY 3.52 -6.60 -6.28 4.05 -7.32 -6.52 -3.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 0.00 4.66 4.50 5.73 5.25 1.57 1.08%
Price Multiplier on Announcement Date
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 27/11/14 - - 26/09/12 29/09/11 29/09/10 29/09/09 -
Price 1.13 0.00 0.00 1.01 0.99 0.95 0.34 -
P/RPS 89.80 0.00 0.00 27.31 21.84 9.40 4.49 78.50%
P/EPS 30.26 0.00 0.00 23.76 -12.07 -15.83 -25.54 -
EY 3.30 0.00 0.00 4.21 -8.29 -6.32 -3.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 0.00 0.00 4.33 5.07 5.42 1.49 3.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment