[LIENHOE] YoY TTM Result on 31-Mar-2003 [#1]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
27-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- 1.54%
YoY- 182.09%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
TTM Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 110,735 93,490 122,784 96,498 113,250 144,240 118,609 -1.13%
PBT -31,948 -40,127 -6,339 41,790 -48,686 -8,887 -8,421 24.87%
Tax 262 -1,361 -1,417 -1,319 24,585 8,887 8,421 -43.90%
NP -31,686 -41,488 -7,756 40,471 -24,101 0 0 -
-
NP to SH -31,686 -41,488 -7,756 40,471 -49,301 -11,197 -9,029 23.26%
-
Tax Rate - - - 3.16% - - - -
Total Cost 142,421 134,978 130,540 56,027 137,351 144,240 118,609 3.09%
-
Net Worth 203,003 226,545 261,282 279,568 210,928 189,001 199,525 0.28%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 203,003 226,545 261,282 279,568 210,928 189,001 199,525 0.28%
NOSH 302,989 302,060 296,911 297,413 254,130 203,227 269,629 1.96%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -28.61% -44.38% -6.32% 41.94% -21.28% 0.00% 0.00% -
ROE -15.61% -18.31% -2.97% 14.48% -23.37% -5.92% -4.53% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 36.55 30.95 41.35 32.45 44.56 70.97 43.99 -3.03%
EPS -10.46 -13.73 -2.61 13.61 -19.40 -5.51 -3.35 20.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.75 0.88 0.94 0.83 0.93 0.74 -1.64%
Adjusted Per Share Value based on latest NOSH - 297,413
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 33.17 28.00 36.78 28.91 33.92 43.21 35.53 -1.13%
EPS -9.49 -12.43 -2.32 12.12 -14.77 -3.35 -2.70 23.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6081 0.6786 0.7827 0.8375 0.6318 0.5662 0.5977 0.28%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.19 0.28 0.38 0.38 0.37 0.28 1.09 -
P/RPS 0.52 0.90 0.92 1.17 0.83 0.39 2.48 -22.91%
P/EPS -1.82 -2.04 -14.55 2.79 -1.91 -5.08 -32.55 -38.14%
EY -55.04 -49.05 -6.87 35.81 -52.43 -19.68 -3.07 61.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.37 0.43 0.40 0.45 0.30 1.47 -24.13%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/06 26/05/05 27/05/04 27/05/03 25/06/02 29/05/01 - -
Price 0.27 0.23 0.31 0.40 0.33 0.31 0.00 -
P/RPS 0.74 0.74 0.75 1.23 0.74 0.44 0.00 -
P/EPS -2.58 -1.67 -11.87 2.94 -1.70 -5.63 0.00 -
EY -38.73 -59.72 -8.43 34.02 -58.79 -17.77 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.31 0.35 0.43 0.40 0.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment