[LIENHOE] YoY TTM Result on 31-Mar-2006 [#1]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
26-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -13.76%
YoY- 23.63%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 99,578 79,674 101,770 110,735 93,490 122,784 96,498 0.52%
PBT -10,761 -27,974 -53,855 -31,948 -40,127 -6,339 41,790 -
Tax 1,431 1,506 -785 262 -1,361 -1,417 -1,319 -
NP -9,330 -26,468 -54,640 -31,686 -41,488 -7,756 40,471 -
-
NP to SH -9,330 -26,468 -54,640 -31,686 -41,488 -7,756 40,471 -
-
Tax Rate - - - - - - 3.16% -
Total Cost 108,908 106,142 156,410 142,421 134,978 130,540 56,027 11.70%
-
Net Worth 171,135 177,591 193,787 203,003 226,545 261,282 279,568 -7.84%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 171,135 177,591 193,787 203,003 226,545 261,282 279,568 -7.84%
NOSH 364,117 362,432 346,049 302,989 302,060 296,911 297,413 3.42%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -9.37% -33.22% -53.69% -28.61% -44.38% -6.32% 41.94% -
ROE -5.45% -14.90% -28.20% -15.61% -18.31% -2.97% 14.48% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 27.35 21.98 29.41 36.55 30.95 41.35 32.45 -2.80%
EPS -2.56 -7.30 -15.79 -10.46 -13.73 -2.61 13.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.49 0.56 0.67 0.75 0.88 0.94 -10.90%
Adjusted Per Share Value based on latest NOSH - 302,989
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 30.02 24.02 30.68 33.39 28.19 37.02 29.09 0.52%
EPS -2.81 -7.98 -16.47 -9.55 -12.51 -2.34 12.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.516 0.5354 0.5842 0.612 0.683 0.7877 0.8429 -7.84%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.17 0.20 0.30 0.19 0.28 0.38 0.38 -
P/RPS 0.62 0.91 1.02 0.52 0.90 0.92 1.17 -10.03%
P/EPS -6.63 -2.74 -1.90 -1.82 -2.04 -14.55 2.79 -
EY -15.07 -36.51 -52.63 -55.04 -49.05 -6.87 35.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.41 0.54 0.28 0.37 0.43 0.40 -1.73%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 28/05/09 29/05/08 25/05/07 26/05/06 26/05/05 27/05/04 27/05/03 -
Price 0.17 0.17 0.24 0.27 0.23 0.31 0.40 -
P/RPS 0.62 0.77 0.82 0.74 0.74 0.75 1.23 -10.78%
P/EPS -6.63 -2.33 -1.52 -2.58 -1.67 -11.87 2.94 -
EY -15.07 -42.96 -65.79 -38.73 -59.72 -8.43 34.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.43 0.40 0.31 0.35 0.43 -2.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment