[LIONCOR] YoY TTM Result on 31-Dec-2001 [#2]

Stock
[LIONCOR] LION CORPORATION BHD
Announcement Date
22-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 21.97%
YoY- 44.13%
Quarter Report
Latest QR
Upcoming QR
LIONCOR's Result
LIONCOR's Financial Summary
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 3,342,811 1,893,308 1,581,409 1,081,110 800,515 75,906 -3.90%
PBT 330,360 57,877 -92,722 -206,320 -317,537 -98,269 -
Tax -84,486 -53,417 17,112 183,708 317,537 98,269 -
NP 245,874 4,460 -75,610 -22,612 0 0 -100.00%
-
NP to SH 245,874 4,460 -75,610 -153,611 -274,927 -99,725 -
-
Tax Rate 25.57% 92.29% - - - - -
Total Cost 3,096,937 1,888,848 1,657,019 1,103,722 800,515 75,906 -3.82%
-
Net Worth 220,993 -82,770 0 -409,585 -283,470 31,116 -2.04%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - 182 - -
Div Payout % - - - - 0.00% - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 220,993 -82,770 0 -409,585 -283,470 31,116 -2.04%
NOSH 920,807 919,673 183,025 182,850 182,884 183,037 -1.68%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 7.36% 0.24% -4.78% -2.09% 0.00% 0.00% -
ROE 111.26% 0.00% 0.00% 0.00% 0.00% -320.49% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 363.03 205.87 864.04 591.25 437.72 41.47 -2.25%
EPS 26.70 0.48 -41.31 -84.01 -150.33 -54.48 -
DPS 0.00 0.00 0.00 0.00 0.10 0.00 -
NAPS 0.24 -0.09 0.00 -2.24 -1.55 0.17 -0.36%
Adjusted Per Share Value based on latest NOSH - 182,850
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 254.03 143.88 120.18 82.16 60.83 5.77 -3.90%
EPS 18.68 0.34 -5.75 -11.67 -20.89 -7.58 -
DPS 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.1679 -0.0629 0.00 -0.3113 -0.2154 0.0236 -2.04%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 1.77 0.52 0.54 0.43 1.16 0.00 -
P/RPS 0.49 0.25 0.06 0.07 0.27 0.00 -100.00%
P/EPS 6.63 107.23 -1.31 -0.51 -0.77 0.00 -100.00%
EY 15.09 0.93 -76.50 -195.37 -129.59 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.09 0.00 -
P/NAPS 7.38 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 23/02/05 26/02/04 27/02/03 22/02/02 26/02/01 - -
Price 1.31 0.78 0.57 0.49 1.23 0.00 -
P/RPS 0.36 0.38 0.07 0.08 0.28 0.00 -100.00%
P/EPS 4.91 160.84 -1.38 -0.58 -0.82 0.00 -100.00%
EY 20.38 0.62 -72.48 -171.45 -122.22 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.08 0.00 -
P/NAPS 5.46 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment