[LIONCOR] YoY TTM Result on 31-Mar-2000 [#3]

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -63.17%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 1,729,608 1,086,415 1,006,811 115,831 146.24%
PBT -10,698 -129,059 -370,276 -159,938 -59.40%
Tax -12,679 80,617 370,276 159,938 -
NP -23,377 -48,442 0 0 -
-
NP to SH -23,377 -95,459 -295,917 -162,717 -47.62%
-
Tax Rate - - - - -
Total Cost 1,752,985 1,134,857 1,006,811 115,831 147.35%
-
Net Worth -40,065 -431,719 -349,315 -5,928,658 -81.09%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - 182 - -
Div Payout % - - 0.00% - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth -40,065 -431,719 -349,315 -5,928,658 -81.09%
NOSH 400,652 182,932 182,887 185,270 29.31%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -1.35% -4.46% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 431.70 593.89 550.51 62.52 90.42%
EPS -5.83 -52.18 -161.80 -87.83 -59.51%
DPS 0.00 0.00 0.10 0.00 -
NAPS -0.10 -2.36 -1.91 -32.00 -85.37%
Adjusted Per Share Value based on latest NOSH - 185,270
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 131.44 82.56 76.51 8.80 146.27%
EPS -1.78 -7.25 -22.49 -12.37 -47.59%
DPS 0.00 0.00 0.01 0.00 -
NAPS -0.0304 -0.3281 -0.2655 -4.5054 -81.10%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.69 0.52 0.49 3.40 -
P/RPS 0.16 0.09 0.09 5.44 -69.13%
P/EPS -11.83 -1.00 -0.30 -3.87 45.13%
EY -8.46 -100.35 -330.21 -25.83 -31.06%
DY 0.00 0.00 0.20 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 06/05/03 21/05/02 24/05/01 - -
Price 0.61 0.71 0.73 0.00 -
P/RPS 0.14 0.12 0.13 0.00 -
P/EPS -10.45 -1.36 -0.45 0.00 -
EY -9.57 -73.50 -221.65 0.00 -
DY 0.00 0.00 0.14 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment