[LIONCOR] QoQ TTM Result on 31-Mar-2000 [#3]

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -63.17%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 800,515 581,350 329,892 115,831 75,906 37,716 0 -100.00%
PBT -317,537 -303,927 -267,733 -159,938 -98,269 -32,640 0 -100.00%
Tax 317,537 303,927 267,733 159,938 98,269 32,640 0 -100.00%
NP 0 0 0 0 0 0 0 -
-
NP to SH -274,927 -279,827 -258,530 -162,717 -99,725 -35,662 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 800,515 581,350 329,892 115,831 75,906 37,716 0 -100.00%
-
Net Worth -283,470 -248,761 -208,469 -5,928,658 31,116 27,432 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 182 182 182 - - - - -100.00%
Div Payout % 0.00% 0.00% 0.00% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth -283,470 -248,761 -208,469 -5,928,658 31,116 27,432 0 -100.00%
NOSH 182,884 182,912 182,868 185,270 183,037 182,882 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% -320.49% -130.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 437.72 317.83 180.40 62.52 41.47 20.62 0.00 -100.00%
EPS -150.33 -152.98 -141.38 -87.83 -54.48 -19.50 0.00 -100.00%
DPS 0.10 0.10 0.10 0.00 0.00 0.00 0.00 -100.00%
NAPS -1.55 -1.36 -1.14 -32.00 0.17 0.15 0.34 -
Adjusted Per Share Value based on latest NOSH - 185,270
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 60.83 44.18 25.07 8.80 5.77 2.87 0.00 -100.00%
EPS -20.89 -21.26 -19.65 -12.37 -7.58 -2.71 0.00 -100.00%
DPS 0.01 0.01 0.01 0.00 0.00 0.00 0.00 -100.00%
NAPS -0.2154 -0.189 -0.1584 -4.5054 0.0236 0.0208 0.34 -
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.16 1.57 2.40 3.40 0.00 0.00 0.00 -
P/RPS 0.27 0.49 1.33 5.44 0.00 0.00 0.00 -100.00%
P/EPS -0.77 -1.03 -1.70 -3.87 0.00 0.00 0.00 -100.00%
EY -129.59 -97.44 -58.91 -25.83 0.00 0.00 0.00 -100.00%
DY 0.09 0.06 0.04 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 28/11/00 30/08/00 - - - - -
Price 1.23 1.65 2.10 0.00 0.00 0.00 0.00 -
P/RPS 0.28 0.52 1.16 0.00 0.00 0.00 0.00 -100.00%
P/EPS -0.82 -1.08 -1.49 0.00 0.00 0.00 0.00 -100.00%
EY -122.22 -92.72 -67.32 0.00 0.00 0.00 0.00 -100.00%
DY 0.08 0.06 0.05 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment