[MFLOUR] YoY TTM Result on 30-Jun-2002 [#2]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -49.94%
YoY- -63.03%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 698,868 629,985 573,493 565,459 565,354 570,571 591,053 -0.17%
PBT 8,596 2,806 18,908 16,219 25,496 49,491 35,267 1.51%
Tax -5,392 216 -8,316 -10,009 -8,700 -7,731 -8,738 0.51%
NP 3,204 3,022 10,592 6,210 16,796 41,760 26,529 2.27%
-
NP to SH 1,266 3,022 10,592 6,210 16,796 41,760 26,381 3.28%
-
Tax Rate 62.73% -7.70% 43.98% 61.71% 34.12% 15.62% 24.78% -
Total Cost 695,664 626,963 562,901 559,249 548,558 528,811 564,524 -0.22%
-
Net Worth 293,071 276,315 284,432 288,551 282,210 273,943 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 8,891 - - 8,405 - - 1,199 -2.10%
Div Payout % 702.35% - - 135.36% - - 4.55% -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 293,071 276,315 284,432 288,551 282,210 273,943 0 -100.00%
NOSH 95,775 84,242 83,903 84,125 83,991 84,031 84,016 -0.13%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.46% 0.48% 1.85% 1.10% 2.97% 7.32% 4.49% -
ROE 0.43% 1.09% 3.72% 2.15% 5.95% 15.24% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 729.70 747.82 683.51 672.16 673.11 679.00 703.49 -0.03%
EPS 1.32 3.59 12.62 7.38 20.00 49.70 31.40 3.42%
DPS 9.28 0.00 0.00 10.00 0.00 0.00 1.43 -1.96%
NAPS 3.06 3.28 3.39 3.43 3.36 3.26 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 84,125
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 56.40 50.84 46.28 45.63 45.62 46.05 47.70 -0.17%
EPS 0.10 0.24 0.85 0.50 1.36 3.37 2.13 3.30%
DPS 0.72 0.00 0.00 0.68 0.00 0.00 0.10 -2.07%
NAPS 0.2365 0.223 0.2295 0.2329 0.2277 0.2211 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.71 0.88 0.89 0.98 0.92 1.38 0.00 -
P/RPS 0.10 0.12 0.13 0.15 0.14 0.20 0.00 -100.00%
P/EPS 53.71 24.53 7.05 13.28 4.60 2.78 0.00 -100.00%
EY 1.86 4.08 14.18 7.53 21.74 36.01 0.00 -100.00%
DY 13.08 0.00 0.00 10.20 0.00 0.00 0.00 -100.00%
P/NAPS 0.23 0.27 0.26 0.29 0.27 0.42 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 18/08/05 25/08/04 25/08/03 30/08/02 28/08/01 29/08/00 - -
Price 0.71 0.83 0.95 0.95 0.93 1.36 0.00 -
P/RPS 0.10 0.11 0.14 0.14 0.14 0.20 0.00 -100.00%
P/EPS 53.71 23.14 7.53 12.87 4.65 2.74 0.00 -100.00%
EY 1.86 4.32 13.29 7.77 21.50 36.54 0.00 -100.00%
DY 13.08 0.00 0.00 10.53 0.00 0.00 0.00 -100.00%
P/NAPS 0.23 0.25 0.28 0.28 0.28 0.42 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment