[SUNSURIA] YoY TTM Result on 31-Dec-1999 [#3]

Announcement Date
24-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 91.33%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 29,311 23,778 27,360 15,266 -0.66%
PBT -3,888 -2,635 1,819 1,974 -
Tax 1,337 2,261 -229 -782 -
NP -2,551 -374 1,590 1,192 -
-
NP to SH -2,551 -1,598 1,385 1,192 -
-
Tax Rate - - 12.59% 39.61% -
Total Cost 31,862 24,152 25,770 14,074 -0.83%
-
Net Worth 83,557 83,571 84,157 86,444 0.03%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - 1,092 - -
Div Payout % - - 78.87% - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 83,557 83,571 84,157 86,444 0.03%
NOSH 132,631 107,142 107,894 109,423 -0.19%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -8.70% -1.57% 5.81% 7.81% -
ROE -3.05% -1.91% 1.65% 1.38% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 22.10 22.19 25.36 13.95 -0.47%
EPS -1.92 -1.49 1.28 1.09 -
DPS 0.00 0.00 1.00 0.00 -
NAPS 0.63 0.78 0.78 0.79 0.23%
Adjusted Per Share Value based on latest NOSH - 109,423
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 3.26 2.65 3.04 1.70 -0.66%
EPS -0.28 -0.18 0.15 0.13 -
DPS 0.00 0.00 0.12 0.00 -
NAPS 0.093 0.093 0.0936 0.0962 0.03%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 0.57 0.82 1.00 0.00 -
P/RPS 2.58 3.69 3.94 0.00 -100.00%
P/EPS -29.64 -54.98 77.90 0.00 -100.00%
EY -3.37 -1.82 1.28 0.00 -100.00%
DY 0.00 0.00 1.00 0.00 -
P/NAPS 0.90 1.05 1.28 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 26/02/03 04/04/02 28/02/01 - -
Price 0.52 0.73 0.85 0.00 -
P/RPS 2.35 3.29 3.35 0.00 -100.00%
P/EPS -27.04 -48.95 66.22 0.00 -100.00%
EY -3.70 -2.04 1.51 0.00 -100.00%
DY 0.00 0.00 1.18 0.00 -
P/NAPS 0.83 0.94 1.09 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment