[SUNSURIA] YoY TTM Result on 31-Mar-2001 [#4]

Announcement Date
04-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -116.32%
YoY- -113.97%
Quarter Report
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 21,148 27,388 25,660 23,531 24,693 -3.79%
PBT -4,731 -3,521 -2,414 -767 2,812 -
Tax 1,319 893 967 1,931 -1,194 -
NP -3,412 -2,628 -1,447 1,164 1,618 -
-
NP to SH -3,412 -2,628 -1,486 -226 1,618 -
-
Tax Rate - - - - 42.46% -
Total Cost 24,560 30,016 27,107 22,367 23,075 1.57%
-
Net Worth 74,142 80,500 84,073 83,711 85,199 -3.41%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 74,142 80,500 84,073 83,711 85,199 -3.41%
NOSH 123,571 127,777 109,186 108,715 109,230 3.12%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -16.13% -9.60% -5.64% 4.95% 6.55% -
ROE -4.60% -3.26% -1.77% -0.27% 1.90% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 17.11 21.43 23.50 21.64 22.61 -6.72%
EPS -2.76 -2.06 -1.36 -0.21 1.48 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.63 0.77 0.77 0.78 -6.34%
Adjusted Per Share Value based on latest NOSH - 108,715
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 2.35 3.05 2.86 2.62 2.75 -3.85%
EPS -0.38 -0.29 -0.17 -0.03 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0825 0.0896 0.0936 0.0932 0.0948 -3.41%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.51 0.49 0.70 0.71 2.15 -
P/RPS 14.67 2.29 2.98 3.28 9.51 11.43%
P/EPS -90.90 -23.82 -51.43 -341.54 145.15 -
EY -1.10 -4.20 -1.94 -0.29 0.69 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.18 0.78 0.91 0.92 2.76 10.92%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/04 29/05/03 29/05/02 04/07/01 - -
Price 1.97 0.52 0.76 0.68 0.00 -
P/RPS 11.51 2.43 3.23 3.14 0.00 -
P/EPS -71.35 -25.28 -55.84 -327.11 0.00 -
EY -1.40 -3.96 -1.79 -0.31 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.28 0.83 0.99 0.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment