[MEASAT] YoY TTM Result on 31-Mar-2000 [#1]

Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 0.59%
YoY--%
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 126,462 0 0 0 -
PBT 17,542 19,043 16,003 625,979 -69.62%
Tax -31,035 -3,666 -3,401 -12,622 34.97%
NP -13,493 15,377 12,602 613,357 -
-
NP to SH -13,493 15,377 12,602 613,357 -
-
Tax Rate 176.92% 19.25% 21.25% 2.02% -
Total Cost 139,955 -15,377 -12,602 -613,357 -
-
Net Worth 307,257 753,447 774,529 782,764 -26.78%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - 1,206 - -
Div Payout % - - 9.58% - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 307,257 753,447 774,529 782,764 -26.78%
NOSH 404,285 196,312 205,882 199,888 26.46%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -10.67% 0.00% 0.00% 0.00% -
ROE -4.39% 2.04% 1.63% 78.36% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 31.28 0.00 0.00 0.00 -
EPS -3.34 7.83 6.12 306.85 -
DPS 0.00 0.00 0.59 0.00 -
NAPS 0.76 3.838 3.762 3.916 -42.10%
Adjusted Per Share Value based on latest NOSH - 199,888
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 32.45 0.00 0.00 0.00 -
EPS -3.46 3.95 3.23 157.40 -
DPS 0.00 0.00 0.31 0.00 -
NAPS 0.7885 1.9335 1.9876 2.0087 -26.78%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 - - - -
Price 3.84 0.00 0.00 0.00 -
P/RPS 12.28 0.00 0.00 0.00 -
P/EPS -115.06 0.00 0.00 0.00 -
EY -0.87 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 5.05 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/05/03 30/04/02 17/05/01 - -
Price 3.84 0.00 0.00 0.00 -
P/RPS 12.28 0.00 0.00 0.00 -
P/EPS -115.06 0.00 0.00 0.00 -
EY -0.87 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 5.05 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment