[MUIPROP] YoY TTM Result on 30-Jun-2012 [#2]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -278.48%
YoY- -130.07%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
TTM Result
31/12/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 49,308 48,913 41,196 35,691 31,110 17,878 26,489 10.02%
PBT 5,427 4,334 14,643 4,558 7,854 885 6,777 -3.35%
Tax -3,462 -2,350 -3,005 -2,532 -2,807 -1,278 -863 23.79%
NP 1,965 1,984 11,638 2,026 5,047 -393 5,914 -15.57%
-
NP to SH -1,166 -1,569 8,265 -598 1,989 -1,855 4,158 -
-
Tax Rate 63.79% 54.22% 20.52% 55.55% 35.74% 144.41% 12.73% -
Total Cost 47,343 46,929 29,558 33,665 26,063 18,271 20,575 13.66%
-
Net Worth 311,184 0 244,427 0 262,185 296,793 278,613 1.71%
Dividend
31/12/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - 9,200 - 8,050 - -
Div Payout % - - - 0.00% - 0.00% - -
Equity
31/12/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 311,184 0 244,427 0 262,185 296,793 278,613 1.71%
NOSH 764,059 764,059 764,059 764,059 770,000 742,727 707,500 1.18%
Ratio Analysis
31/12/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 3.99% 4.06% 28.25% 5.68% 16.22% -2.20% 22.33% -
ROE -0.37% 0.00% 3.38% 0.00% 0.76% -0.63% 1.49% -
Per Share
31/12/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 6.66 6.60 5.56 4.82 4.04 2.41 3.74 9.27%
EPS -0.16 -0.21 1.12 -0.08 0.26 -0.25 0.59 -
DPS 0.00 0.00 0.00 1.24 0.00 1.08 0.00 -
NAPS 0.42 0.00 0.3299 0.00 0.3405 0.3996 0.3938 0.99%
Adjusted Per Share Value based on latest NOSH - 764,059
31/12/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 6.45 6.40 5.39 4.67 4.07 2.34 3.47 9.99%
EPS -0.15 -0.21 1.08 -0.08 0.26 -0.24 0.54 -
DPS 0.00 0.00 0.00 1.20 0.00 1.05 0.00 -
NAPS 0.4073 0.00 0.3199 0.00 0.3431 0.3884 0.3646 1.71%
Price Multiplier on Financial Quarter End Date
31/12/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 31/12/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.37 0.265 0.15 0.15 0.14 0.14 0.17 -
P/RPS 5.56 4.01 2.70 3.11 3.47 5.82 4.54 3.16%
P/EPS -235.11 -125.14 13.45 -185.85 54.20 -56.05 28.93 -
EY -0.43 -0.80 7.44 -0.54 1.85 -1.78 3.46 -
DY 0.00 0.00 0.00 8.28 0.00 7.74 0.00 -
P/NAPS 0.88 0.00 0.45 0.00 0.41 0.35 0.43 11.63%
Price Multiplier on Announcement Date
31/12/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 25/02/16 27/08/14 28/08/13 28/08/12 15/08/11 17/08/10 21/08/09 -
Price 0.345 0.41 0.14 0.14 0.12 0.14 0.16 -
P/RPS 5.18 6.21 2.52 2.91 2.97 5.82 4.27 3.01%
P/EPS -219.22 -193.61 12.55 -173.46 46.46 -56.05 27.22 -
EY -0.46 -0.52 7.97 -0.58 2.15 -1.78 3.67 -
DY 0.00 0.00 0.00 8.87 0.00 7.74 0.00 -
P/NAPS 0.82 0.00 0.42 0.00 0.35 0.35 0.41 11.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment