[MUIPROP] QoQ Quarter Result on 30-Jun-2012 [#2]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 129.33%
YoY- -95.24%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 8,986 11,194 10,107 9,757 7,171 11,013 7,750 10.35%
PBT 1,210 2,622 1,469 1,658 859 1,262 779 34.08%
Tax -591 -957 -738 -711 -434 -666 -721 -12.40%
NP 619 1,665 731 947 425 596 58 384.04%
-
NP to SH -73 529 24 22 -75 -218 -327 -63.16%
-
Tax Rate 48.84% 36.50% 50.24% 42.88% 50.52% 52.77% 92.55% -
Total Cost 8,367 9,529 9,376 8,810 6,746 10,417 7,692 5.76%
-
Net Worth 240,871 258,108 245,094 251,762 247,317 309,672 274,516 -8.34%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - 9,200 - -
Div Payout % - - - - - 0.00% - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 240,871 258,108 245,094 251,762 247,317 309,672 274,516 -8.34%
NOSH 764,059 784,285 764,059 764,059 764,059 920,000 817,500 -4.40%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 6.89% 14.87% 7.23% 9.71% 5.93% 5.41% 0.75% -
ROE -0.03% 0.20% 0.01% 0.01% -0.03% -0.07% -0.12% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 1.21 1.43 1.36 1.32 0.97 1.20 0.95 17.48%
EPS -0.01 0.07 0.00 0.00 -0.01 -0.03 -0.04 -60.28%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.3251 0.3291 0.3308 0.3398 0.3338 0.3366 0.3358 -2.13%
Adjusted Per Share Value based on latest NOSH - 764,059
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 1.18 1.47 1.32 1.28 0.94 1.44 1.01 10.91%
EPS -0.01 0.07 0.00 0.00 -0.01 -0.03 -0.04 -60.28%
DPS 0.00 0.00 0.00 0.00 0.00 1.20 0.00 -
NAPS 0.3153 0.3378 0.3208 0.3295 0.3237 0.4053 0.3593 -8.33%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.14 0.14 0.16 0.15 0.17 0.13 0.12 -
P/RPS 11.54 9.81 11.73 11.39 17.56 10.86 12.66 -5.98%
P/EPS -1,420.93 207.56 4,939.43 5,051.69 -1,679.41 -548.62 -300.00 181.76%
EY -0.07 0.48 0.02 0.02 -0.06 -0.18 -0.33 -64.39%
DY 0.00 0.00 0.00 0.00 0.00 7.69 0.00 -
P/NAPS 0.43 0.43 0.48 0.44 0.51 0.39 0.36 12.56%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 31/05/13 27/02/13 28/11/12 28/08/12 29/05/12 28/02/12 21/11/11 -
Price 0.17 0.135 0.14 0.14 0.14 0.17 0.14 -
P/RPS 14.02 9.46 10.26 10.63 14.46 14.20 14.77 -3.41%
P/EPS -1,725.42 200.15 4,322.00 4,714.91 -1,383.04 -717.43 -350.00 189.37%
EY -0.06 0.50 0.02 0.02 -0.07 -0.14 -0.29 -64.98%
DY 0.00 0.00 0.00 0.00 0.00 5.88 0.00 -
P/NAPS 0.52 0.41 0.42 0.41 0.42 0.51 0.42 15.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment