[MUIPROP] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 798.8%
YoY- -91.08%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 16,706 27,587 27,879 28,103 43,209 86,087 104,226 -26.28%
PBT 1,799 5,398 5,217 5,208 45,552 -552,846 -30,347 -
Tax -1,155 -949 -1,797 -1,083 -11,111 -3,692 -8,610 -28.44%
NP 644 4,449 3,420 4,125 34,441 -556,538 -38,957 -
-
NP to SH -755 2,757 1,655 3,002 33,653 -556,538 -38,957 -48.15%
-
Tax Rate 64.20% 17.58% 34.45% 20.79% 24.39% - - -
Total Cost 16,062 23,138 24,459 23,978 8,768 642,625 143,183 -30.54%
-
Net Worth 324,737 285,156 275,220 295,987 306,753 311,769 810,310 -14.12%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 8,050 - 4,456 - - 7,671 5,736 5.80%
Div Payout % 0.00% - 269.27% - - 0.00% 0.00% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 324,737 285,156 275,220 295,987 306,753 311,769 810,310 -14.12%
NOSH 805,000 739,705 707,142 751,999 733,333 798,999 703,333 2.27%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 3.85% 16.13% 12.27% 14.68% 79.71% -646.48% -37.38% -
ROE -0.23% 0.97% 0.60% 1.01% 10.97% -178.51% -4.81% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 2.08 3.73 3.94 3.74 5.89 10.77 14.82 -27.90%
EPS -0.09 0.37 0.23 0.40 4.59 -69.65 -5.54 -49.65%
DPS 1.00 0.00 0.63 0.00 0.00 0.96 0.82 3.36%
NAPS 0.4034 0.3855 0.3892 0.3936 0.4183 0.3902 1.1521 -16.03%
Adjusted Per Share Value based on latest NOSH - 751,999
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 2.19 3.61 3.65 3.68 5.66 11.27 13.64 -26.26%
EPS -0.10 0.36 0.22 0.39 4.40 -72.84 -5.10 -48.05%
DPS 1.05 0.00 0.58 0.00 0.00 1.00 0.75 5.76%
NAPS 0.425 0.3732 0.3602 0.3874 0.4015 0.408 1.0605 -14.12%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.14 0.09 0.20 0.32 0.30 0.23 0.38 -
P/RPS 6.75 2.41 5.07 8.56 5.09 2.13 2.56 17.52%
P/EPS -149.27 24.15 85.46 80.16 6.54 -0.33 -6.86 67.04%
EY -0.67 4.14 1.17 1.25 15.30 -302.84 -14.58 -40.13%
DY 7.14 0.00 3.15 0.00 0.00 4.17 2.15 22.13%
P/NAPS 0.35 0.23 0.51 0.81 0.72 0.59 0.33 0.98%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 29/05/09 27/05/08 30/05/07 29/05/06 19/05/05 21/05/04 -
Price 0.13 0.16 0.20 0.25 0.26 0.28 0.32 -
P/RPS 6.26 4.29 5.07 6.69 4.41 2.60 2.16 19.39%
P/EPS -138.61 42.93 85.46 62.62 5.67 -0.40 -5.78 69.77%
EY -0.72 2.33 1.17 1.60 17.65 -248.77 -17.31 -41.12%
DY 7.69 0.00 3.15 0.00 0.00 3.43 2.55 20.18%
P/NAPS 0.32 0.42 0.51 0.64 0.62 0.72 0.28 2.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment