[MUIPROP] QoQ Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 1250.9%
YoY- 173.25%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 22,342 17,240 12,250 15,660 29,610 31,096 28,574 -15.08%
PBT 5,837 1,402 1,260 5,904 2,477 868 -1,604 -
Tax -1,273 -1,270 -634 -744 -1,072 -1,656 -878 28.01%
NP 4,564 132 626 5,160 1,405 -788 -2,482 -
-
NP to SH 3,278 -1,076 -70 4,512 334 -836 -3,108 -
-
Tax Rate 21.81% 90.58% 50.32% 12.60% 43.28% 190.78% - -
Total Cost 17,778 17,108 11,624 10,500 28,205 31,884 31,056 -30.98%
-
Net Worth 303,810 301,744 142,099 295,987 298,998 322,434 302,289 0.33%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 4,470 - - - - - - -
Div Payout % 136.36% - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 303,810 301,744 142,099 295,987 298,998 322,434 302,289 0.33%
NOSH 745,000 733,636 350,000 751,999 753,333 783,750 740,000 0.44%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 20.43% 0.77% 5.11% 32.95% 4.75% -2.53% -8.69% -
ROE 1.08% -0.36% -0.05% 1.52% 0.11% -0.26% -1.03% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 3.00 2.35 3.50 2.08 3.93 3.97 3.86 -15.42%
EPS 0.44 -0.15 -0.02 0.60 0.04 -0.11 -0.42 -
DPS 0.60 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4078 0.4113 0.406 0.3936 0.3969 0.4114 0.4085 -0.11%
Adjusted Per Share Value based on latest NOSH - 751,999
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 2.92 2.26 1.60 2.05 3.88 4.07 3.74 -15.17%
EPS 0.43 -0.14 -0.01 0.59 0.04 -0.11 -0.41 -
DPS 0.59 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3976 0.3949 0.186 0.3874 0.3913 0.422 0.3956 0.33%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.20 0.22 0.27 0.32 0.21 0.25 0.28 -
P/RPS 6.67 9.36 7.71 15.37 5.34 6.30 7.25 -5.39%
P/EPS 45.45 -150.00 -1,350.00 53.33 473.65 -234.38 -66.67 -
EY 2.20 -0.67 -0.07 1.88 0.21 -0.43 -1.50 -
DY 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.53 0.67 0.81 0.53 0.61 0.69 -20.35%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 22/11/07 28/08/07 30/05/07 28/02/07 27/11/06 28/08/06 -
Price 0.17 0.22 0.22 0.25 0.28 0.22 0.22 -
P/RPS 5.67 9.36 6.29 12.01 7.12 5.54 5.70 -0.35%
P/EPS 38.64 -150.00 -1,100.00 41.67 631.54 -206.25 -52.38 -
EY 2.59 -0.67 -0.09 2.40 0.16 -0.48 -1.91 -
DY 3.53 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.53 0.54 0.64 0.71 0.53 0.54 -15.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment