[DUTALND] YoY TTM Result on 30-Jun-2019 [#4]

Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -97.06%
YoY- -97.03%
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 138,958 174,672 58,159 26,512 16,352 130,380 37,788 24.22%
PBT -42,030 23,325 -28,464 11,537 4,094 21,949 66 -
Tax -3,004 -10,476 241 -604 381,608 -9,993 -3,053 -0.26%
NP -45,034 12,849 -28,223 10,933 385,702 11,956 -2,987 57.14%
-
NP to SH -44,704 13,138 -27,851 11,469 386,443 13,215 -3,629 51.94%
-
Tax Rate - 44.91% - 5.24% -9,321.15% 45.53% 4,625.76% -
Total Cost 183,992 161,823 86,382 15,579 -369,350 118,424 40,775 28.53%
-
Net Worth 1,189,167 1,215,003 1,232,272 1,269,177 1,294,560 939,190 922,268 4.32%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - 83 - 423 423 - - -
Div Payout % - 0.63% - 3.69% 0.11% - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 1,189,167 1,215,003 1,232,272 1,269,177 1,294,560 939,190 922,268 4.32%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 846,118 0.00%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -32.41% 7.36% -48.53% 41.24% 2,358.75% 9.17% -7.90% -
ROE -3.76% 1.08% -2.26% 0.90% 29.85% 1.41% -0.39% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 16.71 20.99 6.89 3.13 1.93 15.41 4.47 24.56%
EPS -5.38 1.58 -3.30 1.36 45.67 1.56 -0.43 52.33%
DPS 0.00 0.01 0.00 0.05 0.05 0.00 0.00 -
NAPS 1.43 1.46 1.46 1.50 1.53 1.11 1.09 4.62%
Adjusted Per Share Value based on latest NOSH - 846,118
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 16.42 20.64 6.87 3.13 1.93 15.41 4.47 24.20%
EPS -5.28 1.55 -3.29 1.36 45.67 1.56 -0.43 51.86%
DPS 0.00 0.01 0.00 0.05 0.05 0.00 0.00 -
NAPS 1.4054 1.436 1.4564 1.50 1.53 1.11 1.09 4.32%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.32 0.39 0.36 0.45 0.49 0.46 0.44 -
P/RPS 1.92 1.86 5.22 14.36 25.35 2.99 9.85 -23.84%
P/EPS -5.95 24.70 -10.91 33.20 1.07 29.45 -102.59 -37.77%
EY -16.80 4.05 -9.17 3.01 93.21 3.40 -0.97 60.81%
DY 0.00 0.03 0.00 0.11 0.10 0.00 0.00 -
P/NAPS 0.22 0.27 0.25 0.30 0.32 0.41 0.40 -9.47%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/22 30/09/21 28/08/20 28/08/19 30/08/18 29/08/17 29/08/16 -
Price 0.30 0.38 0.36 0.42 0.555 0.56 0.435 -
P/RPS 1.80 1.81 5.22 13.40 28.72 3.63 9.74 -24.51%
P/EPS -5.58 24.07 -10.91 30.99 1.22 35.86 -101.42 -38.31%
EY -17.92 4.15 -9.17 3.23 82.29 2.79 -0.99 62.00%
DY 0.00 0.03 0.00 0.12 0.09 0.00 0.00 -
P/NAPS 0.21 0.26 0.25 0.28 0.36 0.50 0.40 -10.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment