[DUTALND] QoQ Cumulative Quarter Result on 30-Jun-2019 [#4]

Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 108.79%
YoY- -97.03%
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 22,895 12,909 11,201 27,718 16,676 12,976 3,988 220.27%
PBT -44,326 397 -321 11,517 5,209 7,218 3,757 -
Tax -297 -251 -46 -584 -256 -90 -217 23.24%
NP -44,623 146 -367 10,933 4,953 7,128 3,540 -
-
NP to SH -44,058 343 -227 11,469 5,493 7,508 3,792 -
-
Tax Rate - 63.22% - 5.07% 4.91% 1.25% 5.78% -
Total Cost 67,518 12,763 11,568 16,785 11,723 5,848 448 2723.38%
-
Net Worth 1,215,760 1,269,177 1,269,177 1,269,177 1,303,021 1,303,021 1,303,021 -4.51%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - 423 - - - -
Div Payout % - - - 3.69% - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,215,760 1,269,177 1,269,177 1,269,177 1,303,021 1,303,021 1,303,021 -4.51%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 846,118 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -194.90% 1.13% -3.28% 39.44% 29.70% 54.93% 88.77% -
ROE -3.62% 0.03% -0.02% 0.90% 0.42% 0.58% 0.29% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 2.71 1.53 1.32 3.28 1.97 1.53 0.47 221.20%
EPS -5.24 0.04 -0.03 1.36 0.65 0.89 0.45 -
DPS 0.00 0.00 0.00 0.05 0.00 0.00 0.00 -
NAPS 1.44 1.50 1.50 1.50 1.54 1.54 1.54 -4.37%
Adjusted Per Share Value based on latest NOSH - 846,118
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 2.71 1.53 1.32 3.28 1.97 1.53 0.47 221.20%
EPS -5.21 0.04 -0.03 1.36 0.65 0.89 0.45 -
DPS 0.00 0.00 0.00 0.05 0.00 0.00 0.00 -
NAPS 1.4369 1.50 1.50 1.50 1.54 1.54 1.54 -4.51%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.325 0.44 0.415 0.45 0.49 0.465 0.54 -
P/RPS 11.98 28.84 31.35 13.74 24.86 30.32 114.57 -77.77%
P/EPS -6.23 1,085.40 -1,546.87 33.20 75.48 52.40 120.49 -
EY -16.06 0.09 -0.06 3.01 1.32 1.91 0.83 -
DY 0.00 0.00 0.00 0.11 0.00 0.00 0.00 -
P/NAPS 0.23 0.29 0.28 0.30 0.32 0.30 0.35 -24.39%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 24/06/20 25/02/20 25/11/19 28/08/19 28/05/19 25/02/19 28/11/18 -
Price 0.37 0.41 0.435 0.42 0.45 0.505 0.495 -
P/RPS 13.64 26.87 32.86 12.82 22.83 32.93 105.02 -74.32%
P/EPS -7.09 1,011.39 -1,621.42 30.99 69.32 56.91 110.45 -
EY -14.10 0.10 -0.06 3.23 1.44 1.76 0.91 -
DY 0.00 0.00 0.00 0.12 0.00 0.00 0.00 -
P/NAPS 0.26 0.27 0.29 0.28 0.29 0.33 0.32 -12.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment