[DUTALND] YoY TTM Result on 30-Sep-2015 [#1]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- 19.27%
YoY- 133.36%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 17,436 119,844 27,737 47,058 57,898 53,757 64,197 -19.51%
PBT 6,410 22,351 -5,146 76,806 24,899 26,673 -7,234 -
Tax 382,274 -10,452 289 -14,559 -1,978 -423 -3,326 -
NP 388,684 11,899 -4,857 62,247 22,921 26,250 -10,560 -
-
NP to SH 389,481 13,037 -5,227 58,073 24,886 28,466 -9,556 -
-
Tax Rate -5,963.71% 46.76% - 18.96% 7.94% 1.59% - -
Total Cost -371,248 107,945 32,594 -15,189 34,977 27,507 74,757 -
-
Net Worth 1,303,021 939,190 930,729 927,666 837,656 829,195 822,688 7.96%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div 423 - - - - - - -
Div Payout % 0.11% - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 1,303,021 939,190 930,729 927,666 837,656 829,195 822,688 7.96%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 604,918 5.74%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 2,229.20% 9.93% -17.51% 132.28% 39.59% 48.83% -16.45% -
ROE 29.89% 1.39% -0.56% 6.26% 2.97% 3.43% -1.16% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 2.06 14.16 3.28 5.58 6.84 6.35 10.61 -23.89%
EPS 46.03 1.54 -0.62 6.89 2.94 3.36 -1.58 -
DPS 0.05 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.11 1.10 1.10 0.99 0.98 1.36 2.09%
Adjusted Per Share Value based on latest NOSH - 846,118
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 2.14 14.71 3.41 5.78 7.11 6.60 7.88 -19.51%
EPS 47.82 1.60 -0.64 7.13 3.06 3.49 -1.17 -
DPS 0.05 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5998 1.1531 1.1427 1.139 1.0284 1.0181 1.0101 7.96%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.54 0.59 0.425 0.455 0.795 0.43 0.50 -
P/RPS 26.20 4.17 12.96 8.15 11.62 6.77 4.71 33.09%
P/EPS 1.17 38.29 -68.80 6.61 27.03 12.78 -31.65 -
EY 85.24 2.61 -1.45 15.13 3.70 7.82 -3.16 -
DY 0.09 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.53 0.39 0.41 0.80 0.44 0.37 -0.92%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/11/18 29/11/17 29/11/16 24/11/15 25/11/14 28/11/13 30/11/12 -
Price 0.495 0.57 0.395 0.47 0.65 0.475 0.51 -
P/RPS 24.02 4.02 12.05 8.42 9.50 7.48 4.81 30.72%
P/EPS 1.08 36.99 -63.94 6.83 22.10 14.12 -32.28 -
EY 92.99 2.70 -1.56 14.65 4.52 7.08 -3.10 -
DY 0.10 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.51 0.36 0.43 0.66 0.48 0.38 -2.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment