[ORIENT] YoY TTM Result on 30-Jun-2000 [#2]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -0.27%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 2,950,547 2,630,530 2,900,282 2,345,372 7.95%
PBT 255,997 214,035 193,388 226,238 4.20%
Tax -81,116 -90,826 -71,903 -53,486 14.89%
NP 174,881 123,209 121,485 172,752 0.40%
-
NP to SH 174,881 123,209 121,485 172,752 0.40%
-
Tax Rate 31.69% 42.44% 37.18% 23.64% -
Total Cost 2,775,666 2,507,321 2,778,797 2,172,620 8.50%
-
Net Worth 2,349,198 2,253,419 2,417,677 2,263,352 1.24%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 64,630 129,259 271,675 168,111 -27.28%
Div Payout % 36.96% 104.91% 223.63% 97.31% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 2,349,198 2,253,419 2,417,677 2,263,352 1.24%
NOSH 516,647 516,863 517,493 323,336 16.90%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 5.93% 4.68% 4.19% 7.37% -
ROE 7.44% 5.47% 5.02% 7.63% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 571.09 508.94 560.45 725.37 -7.66%
EPS 33.85 23.84 23.48 53.43 -14.11%
DPS 12.50 25.00 52.50 52.00 -37.82%
NAPS 4.547 4.3598 4.6719 7.00 -13.39%
Adjusted Per Share Value based on latest NOSH - 323,336
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 475.59 424.01 467.49 378.05 7.95%
EPS 28.19 19.86 19.58 27.85 0.40%
DPS 10.42 20.84 43.79 27.10 -27.28%
NAPS 3.7866 3.6322 3.897 3.6483 1.24%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 3.96 4.02 3.70 8.00 -
P/RPS 0.69 0.79 0.66 1.10 -14.39%
P/EPS 11.70 16.86 15.76 14.97 -7.88%
EY 8.55 5.93 6.34 6.68 8.57%
DY 3.16 6.22 14.19 6.50 -21.36%
P/NAPS 0.87 0.92 0.79 1.14 -8.61%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 28/08/03 23/08/02 28/08/01 28/08/00 -
Price 4.54 3.90 3.66 8.00 -
P/RPS 0.79 0.77 0.65 1.10 -10.44%
P/EPS 13.41 16.36 15.59 14.97 -3.60%
EY 7.46 6.11 6.41 6.68 3.74%
DY 2.75 6.41 14.34 6.50 -24.92%
P/NAPS 1.00 0.89 0.78 1.14 -4.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment