[ORIENT] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 140.47%
YoY- -20.61%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 676,135 2,784,356 2,059,687 1,201,007 577,260 2,157,792 1,494,964 0.80%
PBT 38,875 223,852 191,618 109,835 45,338 226,849 160,924 1.45%
Tax -14,588 -79,069 -69,966 -42,637 -17,393 -36,647 -17,455 0.18%
NP 24,287 144,783 121,652 67,198 27,945 190,202 143,469 1.81%
-
NP to SH 24,287 144,783 121,652 67,198 27,945 190,202 143,469 1.81%
-
Tax Rate 37.53% 35.32% 36.51% 38.82% 38.36% 16.15% 10.85% -
Total Cost 651,848 2,639,573 1,938,035 1,133,809 549,315 1,967,590 1,351,495 0.74%
-
Net Worth 2,395,886 2,380,439 2,353,759 2,330,435 2,370,899 2,343,997 2,343,370 -0.02%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 413,665 - 129,289 - 54,941 - -
Div Payout % - 285.71% - 192.40% - 28.89% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 2,395,886 2,380,439 2,353,759 2,330,435 2,370,899 2,343,997 2,343,370 -0.02%
NOSH 516,744 517,082 323,198 323,222 323,063 323,185 323,201 -0.47%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 3.59% 5.20% 5.91% 5.60% 4.84% 8.81% 9.60% -
ROE 1.01% 6.08% 5.17% 2.88% 1.18% 8.11% 6.12% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 130.85 538.47 637.28 371.57 178.68 667.66 462.55 1.28%
EPS 4.70 28.00 37.64 20.79 8.65 36.78 44.39 2.30%
DPS 0.00 80.00 0.00 40.00 0.00 17.00 0.00 -
NAPS 4.6365 4.6036 7.2827 7.21 7.3388 7.2528 7.2505 0.45%
Adjusted Per Share Value based on latest NOSH - 323,336
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 108.98 448.81 332.00 193.59 93.05 347.81 240.97 0.80%
EPS 3.91 23.34 19.61 10.83 4.50 30.66 23.13 1.81%
DPS 0.00 66.68 0.00 20.84 0.00 8.86 0.00 -
NAPS 3.8619 3.837 3.794 3.7564 3.8216 3.7782 3.7772 -0.02%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 3.56 3.72 7.70 8.00 9.20 0.00 0.00 -
P/RPS 2.72 0.69 1.21 2.15 5.15 0.00 0.00 -100.00%
P/EPS 75.74 13.29 20.46 38.48 106.36 0.00 0.00 -100.00%
EY 1.32 7.53 4.89 2.60 0.94 0.00 0.00 -100.00%
DY 0.00 21.51 0.00 5.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.81 1.06 1.11 1.25 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/05/01 28/02/01 28/11/00 28/08/00 26/05/00 28/02/00 30/11/99 -
Price 4.24 3.64 4.16 8.00 8.80 8.50 0.00 -
P/RPS 3.24 0.68 0.65 2.15 4.92 1.27 0.00 -100.00%
P/EPS 90.21 13.00 11.05 38.48 101.73 14.44 0.00 -100.00%
EY 1.11 7.69 9.05 2.60 0.98 6.92 0.00 -100.00%
DY 0.00 21.98 0.00 5.00 0.00 2.00 0.00 -
P/NAPS 0.91 0.79 0.57 1.11 1.20 1.17 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment