[ORIENT] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -19.15%
YoY- -41.67%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 4,007,345 2,951,857 2,763,161 2,717,459 2,722,515 1,095,383 -1.35%
PBT 333,759 215,865 243,513 167,518 257,543 109,655 -1.16%
Tax -98,356 -64,036 -93,879 -69,294 -89,158 -11,112 -2.26%
NP 235,403 151,829 149,634 98,224 168,385 98,543 -0.91%
-
NP to SH 235,403 151,829 149,634 98,224 168,385 98,543 -0.91%
-
Tax Rate 29.47% 29.66% 38.55% 41.37% 34.62% 10.13% -
Total Cost 3,771,942 2,800,028 2,613,527 2,619,235 2,554,130 996,840 -1.39%
-
Net Worth 2,616,626 2,336,640 2,244,722 2,284,382 2,262,183 2,343,305 -0.11%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 103,387 116,298 129,259 271,675 168,111 16,160 -1.93%
Div Payout % 43.92% 76.60% 86.38% 276.59% 99.84% 16.40% -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 2,616,626 2,336,640 2,244,722 2,284,382 2,262,183 2,343,305 -0.11%
NOSH 517,048 516,681 517,217 517,296 323,169 323,192 -0.49%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 5.87% 5.14% 5.42% 3.61% 6.18% 9.00% -
ROE 9.00% 6.50% 6.67% 4.30% 7.44% 4.21% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 775.04 571.31 534.24 525.32 842.44 338.93 -0.86%
EPS 45.53 29.39 28.93 18.99 52.10 30.49 -0.42%
DPS 20.00 22.50 25.00 52.50 52.00 5.00 -1.44%
NAPS 5.0607 4.5224 4.34 4.416 7.00 7.2505 0.37%
Adjusted Per Share Value based on latest NOSH - 517,296
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 645.94 475.80 445.39 438.02 438.84 176.56 -1.35%
EPS 37.94 24.47 24.12 15.83 27.14 15.88 -0.91%
DPS 16.66 18.75 20.84 43.79 27.10 2.60 -1.93%
NAPS 4.2177 3.7664 3.6182 3.6822 3.6464 3.7771 -0.11%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 4.14 4.48 3.44 3.02 7.70 0.00 -
P/RPS 0.53 0.78 0.64 0.57 0.91 0.00 -100.00%
P/EPS 9.09 15.25 11.89 15.90 14.78 0.00 -100.00%
EY 11.00 6.56 8.41 6.29 6.77 0.00 -100.00%
DY 4.83 5.02 7.27 17.38 6.75 0.00 -100.00%
P/NAPS 0.82 0.99 0.79 0.68 1.10 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 25/11/04 19/11/03 21/11/02 30/11/01 28/11/00 - -
Price 4.16 4.42 3.36 3.10 4.16 0.00 -
P/RPS 0.54 0.77 0.63 0.59 0.49 0.00 -100.00%
P/EPS 9.14 15.04 11.61 16.33 7.98 0.00 -100.00%
EY 10.94 6.65 8.61 6.13 12.53 0.00 -100.00%
DY 4.81 5.09 7.44 16.94 12.50 0.00 -100.00%
P/NAPS 0.82 0.98 0.77 0.70 0.59 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment