[ORIENT] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 59.04%
YoY- -42.72%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 754,571 619,201 553,635 666,134 640,798 676,135 724,669 2.73%
PBT 57,005 38,205 62,912 55,913 40,496 38,875 32,234 46.39%
Tax -29,818 -13,615 -22,673 -24,720 -20,883 -14,588 -9,103 121.04%
NP 27,187 24,590 40,239 31,193 19,613 24,287 23,131 11.40%
-
NP to SH 27,187 24,590 40,239 31,193 19,613 24,287 23,131 11.40%
-
Tax Rate 52.31% 35.64% 36.04% 44.21% 51.57% 37.53% 28.24% -
Total Cost 727,384 594,611 513,396 634,941 621,185 651,848 701,538 2.44%
-
Net Worth 2,253,419 2,211,085 2,204,042 2,284,382 2,417,677 2,395,886 2,382,234 -3.64%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 64,607 - 64,651 - 64,686 - 206,988 -54.08%
Div Payout % 237.64% - 160.67% - 329.82% - 894.85% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 2,253,419 2,211,085 2,204,042 2,284,382 2,417,677 2,395,886 2,382,234 -3.64%
NOSH 516,863 516,596 517,210 517,296 517,493 516,744 517,472 -0.07%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 3.60% 3.97% 7.27% 4.68% 3.06% 3.59% 3.19% -
ROE 1.21% 1.11% 1.83% 1.37% 0.81% 1.01% 0.97% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 145.99 119.86 107.04 128.77 123.83 130.85 140.04 2.82%
EPS 5.26 4.76 7.78 6.03 3.79 4.70 4.47 11.49%
DPS 12.50 0.00 12.50 0.00 12.50 0.00 40.00 -54.04%
NAPS 4.3598 4.2801 4.2614 4.416 4.6719 4.6365 4.6036 -3.57%
Adjusted Per Share Value based on latest NOSH - 517,296
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 121.63 99.81 89.24 107.37 103.29 108.98 116.81 2.73%
EPS 4.38 3.96 6.49 5.03 3.16 3.91 3.73 11.33%
DPS 10.41 0.00 10.42 0.00 10.43 0.00 33.36 -54.09%
NAPS 3.6322 3.564 3.5527 3.6822 3.897 3.8619 3.8399 -3.64%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 4.02 3.74 3.80 3.02 3.70 3.56 3.72 -
P/RPS 2.75 3.12 3.55 2.35 2.99 2.72 2.66 2.24%
P/EPS 76.43 78.57 48.84 50.08 97.63 75.74 83.22 -5.53%
EY 1.31 1.27 2.05 2.00 1.02 1.32 1.20 6.03%
DY 3.11 0.00 3.29 0.00 3.38 0.00 10.75 -56.35%
P/NAPS 0.92 0.87 0.89 0.68 0.79 0.77 0.81 8.88%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 23/08/02 20/05/02 25/02/02 30/11/01 28/08/01 28/05/01 28/02/01 -
Price 3.90 4.00 3.64 3.10 3.66 4.24 3.64 -
P/RPS 2.67 3.34 3.40 2.41 2.96 3.24 2.60 1.79%
P/EPS 74.14 84.03 46.79 51.41 96.57 90.21 81.43 -6.07%
EY 1.35 1.19 2.14 1.95 1.04 1.11 1.23 6.42%
DY 3.21 0.00 3.43 0.00 3.42 0.00 10.99 -56.07%
P/NAPS 0.89 0.93 0.85 0.70 0.78 0.91 0.79 8.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment