[MAXIM] YoY TTM Result on 30-Sep-2000 [#3]

Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -31.71%
YoY- -14948.0%
Quarter Report
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 49,732 42,199 56,732 53,974 13,645 -1.33%
PBT 16,262 -89,608 -27,283 -25,038 -976 -
Tax -1,363 -867 22,157 25,038 976 -
NP 14,899 -90,475 -5,126 0 0 -100.00%
-
NP to SH 14,899 -90,475 -28,877 -22,572 -150 -
-
Tax Rate 8.38% - - - - -
Total Cost 34,833 132,674 61,858 53,974 13,645 -0.97%
-
Net Worth 36,088 23,182 208,347 244,989 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 36,088 23,182 208,347 244,989 0 -100.00%
NOSH 112,777 110,392 110,236 110,355 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 29.96% -214.40% -9.04% 0.00% 0.00% -
ROE 41.28% -390.28% -13.86% -9.21% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 44.10 38.23 51.46 48.91 0.00 -100.00%
EPS 13.21 -81.96 -26.20 -20.45 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.21 1.89 2.22 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 110,355
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 6.76 5.74 7.72 7.34 1.86 -1.33%
EPS 2.03 -12.31 -3.93 -3.07 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0491 0.0315 0.2834 0.3332 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 0.74 0.37 0.35 0.87 0.00 -
P/RPS 1.68 0.97 0.68 1.78 0.00 -100.00%
P/EPS 5.60 -0.45 -1.34 -4.25 0.00 -100.00%
EY 17.85 -221.51 -74.84 -23.51 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 1.76 0.19 0.39 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 20/11/03 29/11/02 10/01/02 27/11/00 - -
Price 0.66 0.47 0.44 0.82 0.00 -
P/RPS 1.50 1.23 0.85 1.68 0.00 -100.00%
P/EPS 5.00 -0.57 -1.68 -4.01 0.00 -100.00%
EY 20.02 -174.38 -59.54 -24.94 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 2.24 0.23 0.37 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment